UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended September 30, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 814-00702

 

HERCULES CAPITAL, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Maryland

 

74-3113410

(State or Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification Number)

 

400 Hamilton Ave., Suite 310

Palo Alto, California

(Address of Principal Executive Offices)

 

94301

(Zip Code)

 

(650) 289-3060

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares, par value $0.001 per share

HTGC

New York Stock Exchange

5.25% Notes due 2025

HCXZ

New York Stock Exchange

6.25% Notes due 2033

HCXY

New York Stock Exchange

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No   

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with a new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes     No 

On October 22, 2020, there were 114,616,652 shares outstanding of the Registrant’s common stock, $0.001 par value.

 

 


 

HERCULES CAPITAL, INC.

FORM 10-Q TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

  

3

 

Item 1.

 

 

Consolidated Financial Statements

  

3

 

 

 

Consolidated Statements of Assets and Liabilities as of September 30, 2020 and December 31, 2019 (unaudited)

  

3

 

 

 

Consolidated Statements of Operations for the three and nine months ended September 30, 2020 and 2019 (unaudited)

  

5

 

 

 

Consolidated Statements of Changes in Net Assets for the three and nine months ended September 30, 2020 and 2019 (unaudited)

  

6

 

 

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2020 and 2019 (unaudited)

  

7

 

 

 

Consolidated Schedule of Investments as of September 30, 2020 (unaudited)

  

9

 

 

 

Consolidated Schedule of Investments as of December 31, 2019 (unaudited)

  

20

 

 

 

Notes to Consolidated Financial Statements (unaudited)

  

30

Item 2.

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

64

Item 3.

 

 

Quantitative and Qualitative Disclosures About Market Risk

  

83

Item 4.

 

 

Controls and Procedures

  

84

 

PART II. OTHER INFORMATION

  

85

 

Item 1.

 

Legal Proceedings

  

85

Item 1A.

 

 

Risk Factors

 

85

Item 2.

 

 

Unregistered Sales of Equity Securities and Use of Proceeds

  

87

Item 3.

 

Defaults Upon Senior Securities

  

87

Item 4.

 

 

Mine Safety Disclosures

  

87

Item 5.

 

 

Other Information

  

87

Item 6.

 

 

Exhibits and Financial Statement Schedules

  

88

 

SIGNATURES

  

91

 

 

 

 

2


 

PART I: FINANCIAL INFORMATION

In this Quarterly Report, the “Company,” “Hercules,” “we,” “us” and “our” refer to Hercules Capital, Inc. and its wholly owned subsidiaries and its affiliated securitization trusts, unless the context otherwise requires.

 

ITEM 1.

CONSOLIDATED FINANCIAL STATEMENTS

HERCULES CAPITAL, INC.

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(unaudited)

(in thousands, except per share data)

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments (cost of $2,352,003 and $2,248,524, respectively)

 

$

2,355,935

 

 

$

2,232,972

 

Control investments (cost of $65,242 and $65,333, respectively)

 

 

55,092

 

 

 

59,746

 

Affiliate investments (cost of $88,584 and $88,175, respectively)

 

 

9,800

 

 

 

21,808

 

Total investments in securities, at value (cost of $2,505,829 and $2,402,032, respectively)

 

 

2,420,827

 

 

 

2,314,526

 

Cash and cash equivalents

 

 

27,554

 

 

 

64,393

 

Restricted cash

 

 

20,507

 

 

 

50,603

 

Interest receivable

 

 

19,506

 

 

 

20,207

 

Right of use asset

 

 

9,884

 

 

 

11,659

 

Other assets

 

 

5,723

 

 

 

580

 

Total assets

 

$

2,504,001

 

 

$

2,461,968

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

28,782

 

 

$

30,306

 

Operating lease liability

 

 

9,753

 

 

 

11,538

 

SBA Debentures, net (principal of $99,000 and $149,000, respectively) (1)

 

 

98,668

 

 

 

148,165

 

2022 Notes, net (principal of $150,000 and $150,000, respectively) (1)

 

 

148,907

 

 

 

148,514

 

July 2024 Notes, net (principal of $105,000 and $105,000, respectively) (1)

 

 

103,869

 

 

 

103,685

 

February 2025 Notes, net (principal of $50,000 and $0, respectively) (1)

 

 

49,493

 

 

 

 

2025 Notes, net (principal of $75,000 and $75,000, respectively) (1)

 

 

73,256

 

 

 

72,970

 

June 2025 Notes, net (principal of $70,000 and $0, respectively) (1)

 

 

69,233

 

 

 

 

2033 Notes, net (principal of $40,000 and $40,000, respectively) (1)

 

 

38,582

 

 

 

38,501

 

2027 Asset-Backed Notes, net (principal of $200,000 and $200,000, respectively) (1)

 

 

197,521

 

 

 

197,312

 

2028 Asset-Backed Notes, net (principal of $250,000 and $250,000, respectively) (1)

 

 

247,579

 

 

 

247,395

 

2022 Convertible Notes, net (principal of $230,000 and $230,000, respectively) (1)

 

 

227,786

 

 

 

226,614

 

Credit Facilities

 

 

37,492

 

 

 

103,919

 

Total liabilities

 

$

1,330,921

 

 

$

1,328,919

 

 

 

 

 

 

 

 

 

 

Net assets consist of:

 

 

 

 

 

 

 

 

Common stock, par value

 

 

115

 

 

 

108

 

Capital in excess of par value

 

 

1,225,823

 

 

 

1,145,106

 

Total distributable earnings (loss)

 

 

(52,858

)

 

 

(12,165

)

Total net assets

 

$

1,173,080

 

 

$

1,133,049

 

Total liabilities and net assets

 

$

2,504,001

 

 

$

2,461,968

 

 

 

 

 

 

 

 

 

 

Shares of common stock outstanding ($0.001 par value and 200,000,000 authorized)

 

 

114,317

 

 

 

107,364

 

Net asset value per share

 

$

10.26

 

 

$

10.55

 

 

(1)

The Company’s SBA debentures, 2022 Notes, July 2024 Notes, February 2025 Notes, June 2025 Notes, 2025 Notes, 2033 Notes, 2027 Asset-Backed Notes, 2028 Asset-Backed Notes, and 2022 Convertible Notes, as each term is defined herein, are presented net of the associated debt issuance costs for each instrument. See “Note 4 – Borrowings”.

See notes to consolidated financial statements

3


 

The following table presents the assets and liabilities of our consolidated securitization trusts for the 2027 Asset-Backed Notes and the 2028 Asset-Backed Notes (see Note 4 - Borrowings”), which are variable interest entities, or VIEs. The assets of our securitization VIEs can only be used to settle obligations of our consolidated securitization VIEs, these liabilities are only the obligations of our consolidated securitization VIEs, and the creditors (or beneficial interest holders) do not have recourse to our general credit. These assets and liabilities are included in the Consolidated Statements of Assets and Liabilities above.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

Restricted Cash

 

 

20,507

 

 

$

50,603

 

2027 Asset-Backed Notes, investments in securities, at value (cost of $300,671 and $283,891, respectively)

 

 

300,402

 

 

 

283,658

 

2028 Asset-Backed Notes, investments in securities, at value (cost of $364,022 and $347,295, respectively)

 

 

364,948

 

 

 

347,929

 

Total assets

 

$

685,857

 

 

$

682,190

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

2027 Asset-Backed Notes, net (principal of $200,000 and $200,000, respectively) (1)

 

$

197,521

 

 

$

197,312

 

2028 Asset-Backed Notes, net (principal of $250,000 and $250,000, respectively) (1)

 

 

247,579

 

 

 

247,395

 

Total liabilities

 

$

445,100

 

 

$

444,707

 

 

(1)

The Company’s 2027 Asset-Backed Notes and the 2028 Asset-Backed Notes are presented net of the associated debt issuance costs. See “Note 4 – Borrowings”.

See notes to consolidated financial statements

4


 

HERCULES CAPITAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share data)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

$

64,403

 

 

$

62,696

 

 

$

192,408

 

 

$

176,568

 

Control investments

 

 

740

 

 

 

1,055

 

 

 

2,117

 

 

 

3,119

 

Affiliate investments

 

 

232

 

 

 

493

 

 

 

609

 

 

 

1,740

 

Total interest income

 

 

65,375

 

 

 

64,244

 

 

 

195,134

 

 

 

181,427

 

Fee income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitment, facility and loan fee income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

 

2,985

 

 

 

3,591

 

 

 

10,692

 

 

 

11,069

 

Control investments

 

 

5

 

 

 

5

 

 

 

15

 

 

 

13

 

Affiliate investments

 

 

 

 

 

26

 

 

 

 

 

 

186

 

Total commitment, facility and loan fee income

 

 

2,990

 

 

 

3,622

 

 

 

10,707

 

 

 

11,268

 

One-time fee income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

 

1,974

 

 

 

1,372

 

 

 

6,085

 

 

 

4,602

 

Total one-time fee income

 

 

1,974

 

 

 

1,372

 

 

 

6,085

 

 

 

4,602

 

Total fee income

 

 

4,964

 

 

 

4,994

 

 

 

16,792

 

 

 

15,870

 

Total investment income

 

 

70,339

 

 

 

69,238

 

 

 

211,926

 

 

 

197,297

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

14,807

 

 

 

13,857

 

 

 

44,415

 

 

 

39,927

 

Loan fees

 

 

1,824

 

 

 

1,138

 

 

 

5,268

 

 

 

5,793

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal expenses

 

 

673

 

 

 

1,586

 

 

 

2,563

 

 

 

4,212

 

Tax expenses

 

 

994

 

 

 

815

 

 

 

3,028

 

 

 

1,706

 

Other expenses

 

 

3,624

 

 

 

3,967

 

 

 

11,622

 

 

 

10,398

 

Total general and administrative

 

 

5,291

 

 

 

6,368

 

 

 

17,213

 

 

 

16,316

 

Employee compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

7,181

 

 

 

7,559

 

 

 

22,575

 

 

 

23,372

 

Stock-based compensation

 

 

2,522

 

 

 

1,443

 

 

 

7,477

 

 

 

8,716

 

Total employee compensation

 

 

9,703

 

 

 

9,002

 

 

 

30,052

 

 

 

32,088

 

Total operating expenses

 

 

31,625

 

 

 

30,365

 

 

 

96,948

 

 

 

94,124

 

Net investment income

 

 

38,714

 

 

 

38,873

 

 

 

114,978

 

 

 

103,173

 

Net realized gain (loss) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

 

(48,501

)

 

 

4,807

 

 

 

(41,393

)

 

 

13,633

 

Total net realized gain (loss) on investments

 

 

(48,501

)

 

 

4,807

 

 

 

(41,393

)

 

 

13,633

 

Net change in unrealized appreciation (depreciation) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

 

54,299

 

 

 

(26,351

)

 

 

19,483

 

 

 

15,533

 

Control investments

 

 

646

 

 

 

2,489

 

 

 

(4,563

)

 

 

421

 

Affiliate investments

 

 

(2,111

)

 

 

(547

)

 

 

(12,416

)

 

 

(3,773

)

Total net unrealized appreciation (depreciation) on investments

 

 

52,834

 

 

 

(24,409

)

 

 

2,504

 

 

 

12,181

 

Total net realized and unrealized gain (loss)

 

 

4,333

 

 

 

(19,602

)

 

 

(38,889

)

 

 

25,814

 

Net increase (decrease) in net assets resulting from operations

 

$

43,047

 

 

$

19,271

 

 

$

76,089

 

 

$

128,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income before investment gains and losses per common share:

 

Basic

 

$

0.34

 

 

$

0.37

 

 

$

1.03

 

 

$

1.03

 

Change in net assets resulting from operations per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

0.18

 

 

$

0.68

 

 

$

1.29

 

Diluted

 

$

0.38

 

 

$

0.18

 

 

$

0.67

 

 

$

1.29

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

113,489

 

 

 

104,314

 

 

 

111,342

 

 

 

99,615

 

Diluted

 

 

113,744

 

 

 

104,655

 

 

 

111,590

 

 

 

100,043

 

Distributions paid per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.32

 

 

$

0.34

 

 

$

1.04

 

 

$

0.98

 

 

See notes to consolidated financial statements

5


 

HERCULES CAPITAL, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(unaudited)

(dollars and shares in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

Distributable

 

 

 

 

 

 

Common Stock

 

 

excess

 

 

Earnings

 

 

Net

 

For the Three Months Ended September 30, 2020

Shares

 

 

Par Value

 

 

of par value

 

 

(loss)

 

 

Assets

 

Balance at June 30, 2020

 

114,230

 

 

$

115

 

 

$

1,223,263

 

 

$

(59,348

)

 

$

1,164,030

 

Net increase (decrease) in net assets resulting from operations

 

 

 

 

 

 

 

 

 

 

43,047

 

 

 

43,047

 

Public offering, net of offering expenses

 

 

 

 

 

 

 

(96

)

 

 

 

 

 

(96

)

Issuance of common stock under restricted stock plan

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

Retired shares for restricted stock vesting

 

(24

)

 

 

 

 

 

(391

)

 

 

 

 

 

(391

)

Distributions reinvested in common stock

 

77

 

 

 

 

 

 

923

 

 

 

 

 

 

923

 

Distributions

 

 

 

 

 

 

 

 

 

 

(36,557

)

 

 

(36,557

)

Stock-based compensation (1)

 

 

 

 

 

 

 

2,124

 

 

 

 

 

 

2,124

 

Balance at September 30, 2020

 

114,317

 

 

$

115

 

 

$

1,225,823

 

 

$

(52,858

)

 

$

1,173,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

107,364

 

 

$

108

 

 

$

1,145,106

 

 

$

(12,165

)

 

$

1,133,049

 

Net increase (decrease) in net assets resulting from operations

 

 

 

 

 

 

 

 

 

 

76,089

 

 

 

76,089

 

Public offering, net of offering expenses

 

5,966

 

 

 

6

 

 

 

73,560

 

 

 

 

 

 

73,566

 

Issuance of common stock due to stock option exercises

 

29

 

 

 

 

 

 

362

 

 

 

 

 

 

362

 

Retired shares from net issuance

 

(24

)

 

 

 

 

 

(376

)

 

 

 

 

 

(376

)

Issuance of common stock under restricted stock plan

 

835

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

Retired shares for restricted stock vesting

 

(51

)

 

 

 

 

 

(1,553

)

 

 

 

 

 

(1,553

)

Distributions reinvested in common stock

 

198

 

 

 

 

 

 

2,393

 

 

 

 

 

 

2,393

 

Distributions

 

 

 

 

 

 

 

 

 

 

(116,782

)

 

 

(116,782

)

Stock-based compensation (1)

 

 

 

 

 

 

 

6,332

 

 

 

 

 

 

6,332

 

Balance at September 30, 2020

 

114,317

 

 

$

115

 

 

$

1,225,823

 

 

$

(52,858

)

 

$

1,173,080

 

 

(1)

Stock-based compensation includes $31 and $76 of restricted stock and option expense related to director compensation for the three and nine months ended September 30, 2020, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

Distributable

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

excess

 

 

Earnings

 

 

Treasury

 

 

Net

 

For the Three Months Ended September 30, 2019

 

Shares

 

 

Par Value

 

 

of par value

 

 

(loss)(2)

 

 

Stock

 

 

Assets

 

Balance at June 30, 2019

 

 

104,282

 

 

$

104

 

 

$

1,149,774

 

 

$

(45,194

)

 

$

 

 

$

1,104,684

 

Net increase (decrease) in net assets resulting from operations

 

 

 

 

 

 

 

 

 

 

 

19,271

 

 

 

 

 

 

19,271

 

Public offering, net of offering expenses

 

 

 

 

 

 

 

 

(331

)

 

 

 

 

 

 

 

 

(331

)

Issuance of common stock due to stock option exercises

 

 

23

 

 

 

 

 

 

300

 

 

 

 

 

 

 

 

 

300

 

Issuance of common stock under restricted stock plan

 

 

770

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Retired shares for restricted stock vesting

 

 

(482

)

 

 

 

 

 

(4,471

)

 

 

 

 

 

 

 

 

(4,471

)

Distributions reinvested in common stock

 

 

43

 

 

 

 

 

 

544

 

 

 

 

 

 

 

 

 

544

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

(35,555

)

 

 

 

 

 

(35,555

)

Stock-based compensation (2)

 

 

 

 

 

 

 

 

1,239

 

 

 

 

 

 

 

 

 

1,239

 

Balance at September 30, 2019

 

 

104,636

 

 

$

105

 

 

$

1,147,054

 

 

$

(61,478

)

 

$

 

 

$

1,085,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 

96,501

 

 

$

96

 

 

$

1,052,269

 

 

$

(92,859

)

 

$

(4,062

)

 

$

955,444

 

Net increase (decrease) in net assets resulting from operations

 

 

 

 

 

 

 

 

 

 

 

128,987

 

 

 

 

 

 

128,987

 

Public offering, net of offering expenses

 

 

7,700

 

 

 

8

 

 

 

95,084

 

 

 

 

 

 

 

 

 

95,092

 

Issuance of common stock due to stock option exercises

 

 

37

 

 

 

 

 

 

461

 

 

 

 

 

 

 

 

 

461

 

Retired shares from net issuance

 

 

(12

)

 

 

 

 

 

(166

)

 

 

 

 

 

 

 

 

(166

)

Issuance of common stock under restricted stock plan

 

 

828

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Retirement of common stock under repurchase plan

 

 

 

 

 

 

 

 

(4,062

)

 

 

 

 

 

4,062

 

 

 

 

Retired shares for restricted stock vesting

 

 

(550

)

 

 

 

 

 

(5,358

)

 

 

 

 

 

 

 

 

(5,358

)

Distributions reinvested in common stock

 

 

132

 

 

 

 

 

 

1,733

 

 

 

 

 

 

 

 

 

1,733

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

(97,606

)

 

 

 

 

 

(97,606

)

Stock-based compensation (2)

 

 

 

 

 

 

 

 

7,094

 

 

 

 

 

 

 

 

 

7,094

 

Balance at September 30, 2019

 

 

104,636

 

 

$

105

 

 

$

1,147,054

 

 

$

(61,478

)

 

$

 

 

$

1,085,681

 

 

(2)

Stock-based compensation includes $25 and $56 of restricted stock and option expense related to director compensation for the three and nine months ended September 30, 2019, respectively.

See notes to consolidated financial statements

6


 

HERCULES CAPITAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(dollars in thousands)

 

 

For the Nine Months Ended September 30,

 

 

2020

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

$

76,089

 

 

$

128,987

 

Adjustments to reconcile net increase in net assets resulting from

operations to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Purchase of investments

 

(631,431

)

 

 

(784,858

)

Principal and fee payments received on investments

 

480,709

 

 

 

424,479

 

Proceeds from the sale of investments

 

22,057

 

 

 

31,664

 

Net unrealized depreciation (appreciation) on investments

 

(2,504

)

 

 

(12,181

)

Net realized loss (gain) on investments

 

41,393

 

 

 

(13,633

)

Accretion of paid-in-kind principal

 

(6,481

)

 

 

(6,571

)

Accretion of loan discounts

 

(3,028

)

 

 

(2,435

)

Accretion of loan discount on convertible notes

 

504

 

 

 

504

 

Accretion of loan exit fees

 

(19,178

)

 

 

(17,598

)

Change in deferred loan origination revenue

 

11,986

 

 

 

13,617

 

Unearned fees related to unfunded commitments

 

30

 

 

 

1,896

 

Amortization of debt fees and issuance costs

 

3,640

 

 

 

4,714

 

Depreciation

 

319

 

 

 

175

 

Stock-based compensation and amortization of restricted stock grants (1)

 

6,332

 

 

 

7,094

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Interest and fees receivable

 

701

 

 

 

(2,887

)

Prepaid expenses and other assets

 

(1,844

)

 

 

(12,286

)

Accounts payable

 

(17

)

 

 

(196

)

Accrued liabilities

 

(3,292

)

 

 

12,763

 

Net cash used in operating activities

 

(24,015

)

 

 

(226,752

)

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of capital equipment

 

(115

)

 

 

(484

)

Net cash used in investing activities

 

(115

)

 

 

(484

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Issuance of common stock, net

 

73,566

 

 

 

95,091

 

Retirement of employee shares

 

(1,567

)

 

 

(5,063

)

Distributions paid

 

(114,389

)

 

 

(95,873

)

Issuance of July 2024 Notes

 

 

 

 

105,000

 

Issuance of 2028 Asset-Backed Notes

 

 

 

 

250,000

 

Issuance of February 2025 Notes

 

50,000

 

 

 

 

Issuance of June 2025 Notes

 

70,000

 

 

 

 

 

Repayments of 2024 Notes

 

 

 

 

(83,510

)

Repayments of Long-Term SBA Debentures

 

(50,000

)

 

 

 

Borrowings of credit facilities

 

494,082

 

 

 

480,834

 

Repayments of credit facilities

 

(560,509

)

 

 

(522,205

)

Cash paid for debt issuance costs

 

(1,419

)

 

 

(4,131

)

Fees paid for credit facilities and debentures

 

(2,569

)

 

 

(2,833

)

Net cash (used in) provided by financing activities

 

(42,805

)

 

 

217,310

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

(66,935

)

 

 

(9,926

)

Cash, cash equivalents, and restricted cash at beginning of period

 

114,996

 

 

 

45,857

 

Cash, cash equivalents, and restricted cash at end of period

$

48,061

 

 

$

35,931

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information and non-cash investing and financing activities:

 

Interest paid

$

46,209

 

 

$

40,984

 

Income tax, including excise tax, paid

$

2,478

 

 

$

1,371

 

Distributions reinvested

$

2,393

 

 

$

1,733

 

 

(1)

Stock-based compensation includes $76 and $56 of restricted stock and option expense related to director compensation for the nine months ended September 30, 2020 and 2019, respectively.

 

See notes to consolidated financial statements

7


 

The following table presents a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Statements of Assets and Liabilities that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows:

 

 

For the Nine Months Ended September 30,

 

(Dollars in thousands)

2020

 

 

2019

 

Cash and cash equivalents

$

27,554

 

 

$

21,045

 

Restricted cash

 

20,507

 

 

 

14,886

 

Total cash, cash equivalents, and restricted cash presented in the Consolidated Statements of Cash Flows

$

48,061

 

 

$

35,931

 

See “Note 2 – Summary of Significant Accounting Policies” for a description of restricted cash and cash equivalents.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements

8


 

HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

Debt investments

 

 

 

 

 

 

 

 

 

 

 

 

 

Communications & Networking

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Cytracom Holdings LLC (11)(17)(18)

Communications & Networking

Senior Secured

February 2025

Interest rate 3-month LIBOR + 9.25% or Floor rate of 10.25%

$

7,000

 

$

6,810

 

$

6,805

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

6,810

 

 

6,805

 

Subtotal: Communications & Networking (0.58%)*

 

 

 

 

 

 

 

6,810

 

 

6,805

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Gibraltar Business Capital, LLC (7)

Diversified Financial Services

Unsecured

March 2023

Interest rate FIXED 14.50%

$

15,000

 

 

14,823

 

 

14,947

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

14,823

 

 

14,947

 

Subtotal: Diversified Financial Services (1.27%)*

 

 

 

 

 

 

 

14,823

 

 

14,947

 

Drug Delivery

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Antares Pharma Inc. (10)(11)(15)(17)

Drug Delivery

Senior Secured

July 2022

Interest rate PRIME + 4.50% or Floor rate of 4.50%, 4.14% Exit Fee

$

40,000

 

 

40,979

 

 

40,740

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

40,979

 

 

40,740

 

Subtotal: Drug Delivery (3.47%)*

 

 

 

 

 

 

 

 

40,979

 

 

40,740

 

Drug Discovery & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Genocea Biosciences, Inc. (11)

Drug Discovery & Development

Senior Secured

May 2021

Interest rate PRIME + 3.00% or Floor rate of 8.00%, 13.43% Exit Fee

$

12,922

 

 

13,790

 

 

13,816

 

Metuchen Pharmaceuticals LLC

Drug Discovery & Development

Senior Secured

April 2021

Interest rate PRIME + 7.25% or Floor rate of 11.50%, 3.05% Exit Fee

$

8,195

 

 

9,219

 

 

9,181

 

Stealth Bio Therapeutics Corp. (5)(10)(11)

Drug Discovery & Development

Senior Secured

July 2021

Interest rate PRIME + 5.50% or Floor rate of 9.50%, 7.69% Exit Fee

$

9,027

 

 

10,359

 

 

10,359

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

33,368

 

 

33,356

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Acacia Pharma Inc. (5)(10)(11)

Drug Discovery & Development

Senior Secured

January 2022

Interest rate PRIME + 4.50% or Floor rate of 9.25%, 3.95% Exit Fee

$

6,630

 

 

6,907

 

 

6,893

 

Albireo Pharma, Inc. (5)(10)(11)(17)

Drug Discovery & Development

Senior Secured

January 2024

Interest rate PRIME + 5.90% or Floor rate of 9.15%, 6.95% Exit Fee

$

10,000

 

 

9,924

 

 

9,924

 

Aldeyra Therapeutics, Inc. (11)

Drug Discovery & Development

Senior Secured

October 2023

Interest rate PRIME + 3.10% or Floor rate of 9.10%, 6.95% Exit Fee

$

15,000

 

 

15,249

 

 

15,358

 

Applied Genetic Technologies Corporation (11)

Drug Discovery & Development

Senior Secured

December 2023

Interest rate PRIME + 6.50% or Floor rate of 9.75%, 6.95% Exit Fee

$

10,000

 

 

9,952

 

 

9,952

 

Aveo Pharmaceuticals, Inc. (11)

Drug Discovery & Development

Senior Secured

September 2023

Interest rate PRIME + 6.40% or Floor rate of 9.65%, 6.95% Exit Fee

$

15,000

 

 

14,945

 

 

14,945

 

Bicycle Therapeutics PLC (5)(10)(17)

Drug Discovery & Development

Senior Secured

October 2024

Interest rate PRIME + 5.60% or Floor rate of 8.85%, 5.00% Exit Fee

$

15,000

 

 

14,926

 

 

14,926

 

BridgeBio Pharma LLC (12)(13)(16)

Drug Discovery & Development

Senior Secured

November 2023

Interest rate PRIME + 3.85% or Floor rate of 8.75%, 6.35% Exit Fee

$

35,000

 

 

36,055

 

 

36,231

 

 

Drug Discovery & Development

Senior Secured

November 2023

Interest rate PRIME + 2.85% or Floor rate of 8.60%, 5.75% Exit Fee

$

20,000

 

 

20,478

 

 

20,578

 

 

Drug Discovery & Development

Senior Secured

November 2023

Interest rate PRIME + 3.10% or Floor rate of 8.85%, 5.75% Exit Fee

$

20,000

 

 

20,324

 

 

20,414

 

Total BridgeBio Pharma LLC

 

 

 

 

$

75,000

 

 

76,857

 

 

77,223

 

Century Therapeutics, LLC

Drug Discovery & Development

Senior Secured

April 2024

Interest rate PRIME + 6.30% or Floor rate of 9.55%, 3.95% Exit Fee

$

10,000

 

 

9,855

 

 

9,855

 

Chemocentryx, Inc. (10)(11)(15)(17)

Drug Discovery & Development

Senior Secured

December 2022

Interest rate PRIME + 3.30% or Floor rate of 8.05%, 6.25% Exit Fee

$

20,000

 

 

20,600

 

 

20,824

 

 

Drug Discovery & Development

Senior Secured

February 2024

Interest rate PRIME + 3.25% or Floor rate of 8.50%, 7.15% Exit Fee

$

5,000

 

 

5,010

 

 

5,225

 

Total Chemocentryx, Inc.

 

 

 

 

$

25,000

 

 

25,610

 

 

26,049

 

Codiak Biosciences, Inc. (11)

Drug Discovery & Development

Senior Secured

October 2024

Interest rate PRIME + 3.75% or Floor rate of 9.00%, 5.50% Exit Fee

$

25,000

 

 

24,992

 

 

25,190

 

Constellation Pharmaceuticals, Inc. (12)

Drug Discovery & Development

Senior Secured

April 2023

Interest rate PRIME + 2.55% or Floor rate of 8.55%, 6.35% Exit Fee

$

30,000

 

 

30,663

 

 

31,249

 

Dermavant Sciences Ltd. (5)(10)(13)

Drug Discovery & Development

Senior Secured

June 2023

Interest rate PRIME + 4.45% or Floor rate of 9.95%, 6.95% Exit Fee

$

20,000

 

 

20,515

 

 

20,322

 

Eidos Therapeutics, Inc. (10)(13)(17)

Drug Discovery & Development

Senior Secured

October 2023

Interest rate PRIME + 3.25% or Floor rate of 8.50%, 5.95% Exit Fee

$

8,750

 

 

8,859

 

 

8,992

 

G1 Therapeutics, Inc. (10)(11)(17)

Drug Discovery & Development

Senior Secured

June 2024

Interest rate PRIME + 6.40% or Floor rate of 9.65%, 6.95% Exit Fee

$

20,000

 

 

19,939

 

 

19,939

 

See notes to consolidated financial statements

 

9


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

Geron Corporation (10)(17)

Drug Discovery & Development

Senior Secured

October 2024

Interest rate PRIME + 5.75% or Floor rate of 9.00%, 6.55% Exit Fee

$

16,250

 

 

16,072

 

 

16,072

 

Kaleido Biosciences, Inc. (13)

Drug Discovery & Development

Senior Secured

January 2024

Interest rate PRIME + 6.10% or Floor rate of 9.35%, 7.55% Exit Fee

$

22,500

 

 

22,760

 

 

22,668

 

Mesoblast (5)(10)(11)(13)

Drug Discovery & Development

Senior Secured

March 2022

Interest rate PRIME + 4.95% or Floor rate of 9.70%, 8.70% Exit Fee

$

50,000

 

 

52,579

 

 

52,549

 

Nabriva Therapeutics (5)(10)

Drug Discovery & Development

Senior Secured

June 2023

Interest rate PRIME + 4.30% or Floor rate of 9.80%, 9.95% Exit Fee

$

5,000

 

 

5,193

 

 

5,184

 

Paratek Pharmaceuticals, Inc. (11)(13)(14)(15)(16)

Drug Discovery & Development

Senior Secured

September 2022

Interest rate PRIME + 5.35% or Floor rate of 8.85%, PIK Interest 1.55%, 1.95% Exit Fee

$

60,070

 

 

59,564

 

 

59,633

 

Replimune Group, Inc. (5)(10)(11)(17)

Drug Discovery & Development

Senior Secured

August 2023

Interest rate PRIME + 2.75% or Floor rate of 8.75%, 4.95% Exit Fee

$

10,000

 

 

10,089

 

 

10,148

 

Seres Therapeutics, Inc. (11)

Drug Discovery & Development

Senior Secured

November 2023

Interest rate PRIME + 4.40% or Floor rate of 9.65%, 4.85% Exit Fee

$

25,000

 

 

25,124

 

 

25,556

 

Syndax Pharmaceutics Inc. (13)

Drug Discovery & Development

Senior Secured

September 2023

Interest rate PRIME + 5.10% or Floor rate of 9.85%, 4.99% Exit Fee

$

20,000

 

 

20,120

 

 

20,152

 

TG Therapeutics, Inc. (10)(13)

Drug Discovery & Development

Senior Secured

March 2022

Interest rate PRIME + 4.75% or Floor rate of 10.25%, 3.25% Exit Fee

$

30,000

 

 

30,239

 

 

30,550

 

Tricida, Inc. (11)(13)(15)(16)

Drug Discovery & Development

Senior Secured

April 2023

Interest rate PRIME + 2.35% or Floor rate of 8.35%, 11.04% Exit Fee

$

75,000

 

 

77,412

 

 

77,871

 

uniQure B.V. (5)(10)(11)

Drug Discovery & Development

Senior Secured

June 2023

Interest rate PRIME + 3.35% or Floor rate of 8.85%, 7.72% Exit Fee

$

35,000

 

 

35,519

 

 

36,314

 

Unity Biotechnology, Inc. (10)

Drug Discovery & Development

Senior Secured

August 2024

Interest rate PRIME + 6.10% or Floor rate of 9.35%, 6.25% Exit Fee

$

25,000

 

 

24,808

 

 

24,808

 

Valo Health, LLC (p.k.a. Integral Health Holdings, LLC) (11)

Drug Discovery & Development

Senior Secured

May 2024

Interest rate PRIME + 6.45% or Floor rate of 9.70%, 3.85% Exit Fee

$

7,500

 

 

7,329

 

 

7,329

 

Verastem, Inc. (11)

Drug Discovery & Development

Senior Secured

December 2022

Interest rate PRIME + 4.25% or Floor rate of 9.75%, 5.25% Exit Fee

$

35,000

 

 

35,795

 

 

36,143

 

X4 Pharmaceuticals, Inc. (11)

Drug Discovery & Development

Senior Secured

July 2023

Interest rate PRIME + 3.75% or Floor rate of 8.75%, 7.18% Exit Fee

$

25,000

 

 

25,459

 

 

25,642

 

Yumanity Therapeutics, Inc. (11)

Drug Discovery & Development

Senior Secured

January 2024

Interest rate PRIME + 4.00% or Floor rate of 8.75%, 7.25% Exit Fee

$

15,000

 

 

15,012

 

 

14,968

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

752,267

 

 

756,404

 

Greater than 5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Axsome Therapeutics, Inc. (10)(17)

Drug Discovery & Development

Senior Secured

October 2025

Interest rate PRIME + 5.90% or Floor rate of 9.15%, 4.85% Exit Fee

$

50,000

 

 

48,831

 

 

48,831

 

Subtotal: Greater than 5 Years Maturity

 

 

 

 

 

 

 

 

48,831

 

 

48,831

 

Subtotal: Drug Discovery & Development (71.49%)*

 

 

 

 

 

 

 

834,466

 

 

838,591

 

Electronics & Computer Hardware

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Glo AB (5)(8)(10)(13)(14)

Electronics & Computer Hardware

Senior Secured

February 2021

Interest rate PRIME + 6.20% or Floor rate of 10.45%, PIK Interest 1.75%, 5.03% Exit Fee

$

3,343

 

 

3,858

 

 

2,761

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

3,858

 

 

2,761

 

Subtotal: Electronics & Computer Hardware (0.24%)*

 

 

 

 

 

 

 

3,858

 

 

2,761

 

Healthcare Services, Other

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

The CM Group LLC (17)

Healthcare Services, Other

Senior Secured

June 2024

Interest rate 1-month LIBOR + 8.35% or Floor rate of 9.35%

$

9,381

 

 

9,244

 

 

9,064

 

 

Healthcare Services, Other

Senior Secured

June 2024

Interest rate 3-month LIBOR + 8.35% or Floor rate of 9.35%

$

1,000

 

 

1,000

 

 

981

 

Total The CM Group LLC

 

 

 

 

$

10,381

 

 

10,244

 

 

10,045

 

Velocity Clinical Research, Inc. (13)(18)

Healthcare Services, Other

Senior Secured

November 2024

Interest rate 1-month LIBOR + 9.08% or Floor rate of 10.08%

$

9,849

 

 

9,520

 

 

9,776

 

 

Healthcare Services, Other

Senior Secured

November 2024

Interest rate 1-month LIBOR + 9.08% or Floor rate of 10.08%

$

750

 

 

750

 

 

742

 

Total Velocity Clinical Research, Inc.

 

 

 

 

$

10,599

 

 

10,270

 

 

10,518

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

20,514

 

 

20,563

 

Subtotal: Healthcare Services, Other (1.75%)*

 

 

 

 

 

 

 

20,514

 

 

20,563

 

Information Services

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Planet Labs, Inc. (11)

Information Services

Senior Secured

June 2022

Interest rate PRIME + 5.50% or Floor rate of 11.00%, 3.00% Exit Fee

$

25,000

 

 

24,772

 

 

24,701

 

Sapphire Digital, Inc. (p.k.a. MDX Medical, Inc.) (14)(15)(19)

Information Services

Senior Secured

December 2021

Interest rate PRIME + 6.25% or Floor rate of 9.50%, PIK Interest 1.70%, 5.30% Exit Fee

$

15,757

 

 

16,147

 

 

16,147

 

See notes to consolidated financial statements

10


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

Yipit, LLC (11)(17)(18)

Information Services

Senior Secured

May 2024

Interest rate 1-month LIBOR + 8.88% or Floor rate of 9.88%

$

12,000

 

 

11,768

 

 

11,800

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

52,687

 

 

52,648

 

Subtotal: Information Services (4.49%)*

 

 

 

 

 

 

 

52,687

 

 

52,648

 

Internet Consumer & Business Services

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Greenphire, Inc. (17)

Internet Consumer & Business Services

Senior Secured

January 2021

Interest rate 3-month LIBOR + 8.00% or Floor rate of 9.00%

$

717

 

 

717

 

 

717

 

 

Internet Consumer & Business Services

Senior Secured

January 2021

Interest rate PRIME + 3.75% or Floor rate of 8.75%

$

720

 

 

720

 

 

720

 

Total Greenphire, Inc.

 

 

 

 

$

1,437

 

 

1,437

 

 

1,437

 

Intent (p.k.a. Intent Media, Inc.) (8)(14)

Internet Consumer & Business Services

Senior Secured

September 2021

Interest rate PRIME + 5.13% or Floor rate of 10.13%, 2.00% Exit Fee

$

4,200

 

 

4,267

 

 

2,685

 

 

Internet Consumer & Business Services

Senior Secured

September 2021

PIK Interest 10.13%

$

5,130

 

 

5,110

 

 

3,216

 

Total Intent (p.k.a. Intent Media, Inc.)

 

 

 

$

9,330

 

 

9,377

 

 

5,901

 

Snagajob.com, Inc. (13)

Internet Consumer & Business Services

Senior Secured

June 2021

Interest rate PRIME + 6.90% or Floor rate of 10.15%, 3.05% Exit Fee

$

43,005

 

 

43,889

 

 

43,604

 

 

Internet Consumer & Business Services

Senior Secured

June 2021

Interest rate PRIME + 7.80% or Floor rate of 11.05%, 3.05% Exit Fee

$

5,173

 

 

5,268

 

 

5,229

 

Total Snagajob.com, Inc.

 

 

 

 

$

48,178

 

 

49,157

 

 

48,833

 

Tectura Corporation (7)(8)(14)

Internet Consumer & Business Services

Senior Secured

March 2021

PIK Interest 5.00%

$

10,680

 

 

240

 

 

-

 

 

Internet Consumer & Business Services

Senior Secured

March 2021

Interest rate FIXED 8.25%

$

8,250

 

 

8,250

 

 

8,250

 

 

Internet Consumer & Business Services

Senior Secured

March 2021

PIK Interest 5.00%

$

13,023

 

 

13,023

 

 

45

 

Total Tectura Corporation

 

 

 

 

$

31,953

 

 

21,513

 

 

8,295

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

81,484

 

 

64,466

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

AppDirect, Inc. (11)

Internet Consumer & Business Services

Senior Secured

August 2024

Interest rate PRIME + 5.90% or Floor rate of 9.15%, 7.95% Exit Fee

$

30,790

 

 

30,547

 

 

30,547

 

Contentful, Inc. (5)(10)(11)(14)

Internet Consumer & Business Services

Senior Secured

July 2022

Interest rate PRIME + 2.95% or Floor rate of 7.95%, PIK Interest 1.25%, 3.55% Exit Fee

$

3,830

 

 

3,876

 

 

3,893

 

ePayPolicy Holdings, LLC (11)(17)

Internet Consumer & Business Services

Senior Secured

December 2024

Interest rate 3-month LIBOR + 9.00% or Floor rate of 10.00%

$

8,000

 

 

7,789

 

 

8,135

 

EverFi, Inc. (13)(14)(16)

Internet Consumer & Business Services

Senior Secured

May 2022

Interest rate PRIME + 3.90% or Floor rate of 9.15%, PIK Interest 2.30%

$

83,594

 

 

83,380

 

 

83,753

 

Houzz, Inc. (13)(14)

Internet Consumer & Business Services

Senior Secured

November 2022

Interest rate PRIME + 3.20% or Floor rate of 8.45%, PIK Interest 2.50%, 4.50% Exit Fee

$

51,080

 

 

51,310

 

 

51,639

 

Nextroll, Inc. (14)(17)(19)

Internet Consumer & Business Services

Senior Secured

June 2022

Interest rate PRIME + 3.85% or Floor rate of 9.35%, PIK Interest 2.95%, 3.50% Exit Fee

$

20,766

 

 

20,992

 

 

21,122

 

Postmates, Inc. (19)

Internet Consumer & Business Services

Senior Secured

September 2022

Interest rate PRIME + 3.85% or Floor rate of 8.85%, 8.05% Exit Fee

$

20,000

 

 

20,782

 

 

20,797

 

SeatGeek, Inc. (14)(16)

Internet Consumer & Business Services

Senior Secured

June 2023

Interest rate PRIME + 5.00% or Floor rate of 10.50%, PIK Interest 0.50%

$

60,225

 

 

59,126

 

 

57,546

 

Skyword, Inc. (14)

Internet Consumer & Business Services

Senior Secured

September 2023

Interest rate PRIME + 3.88% or Floor rate of 9.38%, PIK Interest 1.25%, 4.00% Exit Fee

$

12,157

 

 

12,189

 

 

11,989

 

Thumbtack, Inc. (13)(14)

Internet Consumer & Business Services

Senior Secured

September 2023

Interest rate PRIME + 3.45% or Floor rate of 8.95%, PIK Interest 1.50%, 3.95% Exit Fee

$

25,136

 

 

24,887

 

 

24,887

 

Varsity Tutors LLC (13)(14)(17)

Internet Consumer & Business Services

Senior Secured

August 2023

Interest rate PRIME + 5.25% or Floor rate of 10.75%, PIK Interest 0.55%, 3.00% Exit Fee

$

39,210

 

 

39,263

 

 

39,849

 

Wheels Up Partners LLC (11)

Internet Consumer & Business Services

Senior Secured

July 2022

Interest rate 3-month LIBOR + 8.55% or Floor rate of 9.55%

$

14,274

 

 

14,212

 

 

14,274

 

Xometry, Inc. (13)

Internet Consumer & Business Services

Senior Secured

May 2022

Interest rate PRIME + 3.95% or Floor rate of 8.70%, 6.25% Exit Fee

$

11,000

 

 

11,388

 

 

11,442

 

Xometry, Inc. (13)

Internet Consumer & Business Services

Senior Secured

May 2022

Interest rate PRIME + 3.95% or Floor rate of 8.70%, 6.25% Exit Fee

$

4,000

 

 

4,140

 

 

4,179

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

383,881

 

 

384,052

 

Subtotal: Internet Consumer & Business Services (38.23%)*

 

 

 

 

 

 

465,365

 

 

448,518

 

Media/Content/Info

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements

11


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

Bustle (14)(15)

Media/Content/Info

Senior Secured

June 2023

Interest rate PRIME + 4.35% or Floor rate of 9.35%, PIK Interest 1.95%, 4.34% Exit Fee

$

20,941

 

 

21,118

 

 

21,308

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

21,118

 

 

21,308

 

Subtotal: Media/Content/Info (1.82%)*

 

 

 

 

 

 

 

21,118

 

 

21,308

 

Medical Devices & Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Intuity Medical, Inc. (11)(15)

Medical Devices & Equipment

Senior Secured

June 2021

Interest rate PRIME + 5.00% or Floor rate of 9.25%, 6.95% Exit Fee

$

11,217

 

 

12,288

 

 

12,199

 

Optiscan Biomedical, Corp. (6)(8)(9)

Medical Devices & Equipment

Convertible Debt

July 2021

Interest rate FIXED 8.00%

$

408

 

 

408

 

 

-

 

Sebacia, Inc. (11)(15)

Medical Devices & Equipment

Senior Secured

January 2021

Interest rate PRIME + 4.35% or Floor rate of 8.85%, 6.05% Exit Fee

$

6,892

 

 

7,541

 

 

5,807

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

20,237

 

 

18,006

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Flowonix Medical Incorporated (11)(14)

Medical Devices & Equipment

Senior Secured

October 2021

Interest rate PRIME + 4.25% or Floor rate of 9.25%, 7.95% Exit Fee

$

7,561

 

 

8,388

 

 

8,405

 

Quanterix Corporation (11)

Medical Devices & Equipment

Senior Secured

October 2021

Interest rate PRIME + 2.75% or Floor rate of 8.00%, 0.96% Exit Fee

$

7,688

 

 

7,728

 

 

7,698

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

16,116

 

 

16,103

 

Subtotal: Medical Devices & Equipment (2.91%)*

 

 

 

 

 

 

 

36,353

 

 

34,109

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Pollen, Inc. (15)

Software

Senior Secured

November 2020

Interest rate PRIME + 4.25% or Floor rate of 8.50%, 5.95% Exit Fee

$

7,000

 

 

7,416

 

 

7,416

 

ZocDoc (11)(19)

Software

Senior Secured

August 2021

Interest rate PRIME + 6.20% or Floor rate of 10.95%, 2.00% Exit Fee

$

30,000

 

 

30,440

 

 

30,574

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

37,856

 

 

37,990

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

3GTMS, LLC. (11)(17)(18)

Software

Senior Secured

February 2025

Interest rate 3-month LIBOR + 9.28% or Floor rate of 10.28%

$

10,000

 

 

9,750

 

 

9,754

 

Abrigo (18)

Software

Senior Secured

May 2023

Interest rate 3-month LIBOR + 7.88% or Floor rate of 8.88%

$

38,705

 

 

38,195

 

 

38,123

 

 

Software

Senior Secured

May 2023

Interest rate 3-month LIBOR + 5.96% or Floor rate of 6.96%

$

2,327

 

 

2,283

 

 

2,284

 

Total Abrigo

 

 

 

 

$

41,032

 

 

40,478

 

 

40,407

 

Businessolver.com, Inc. (11)(16)(17)

Software

Senior Secured

May 2023

Interest rate 6-month LIBOR + 7.50% or Floor rate of 8.50%

$

58,650

 

 

57,951

 

 

57,976

 

 

Software

Senior Secured

May 2023

Interest rate 6-month LIBOR + 7.50% or Floor rate of 8.50%

$

7,650

 

 

7,521

 

 

7,421

 

Total Businessolver.com, Inc.

 

 

 

 

$

66,300

 

 

65,472

 

 

65,397

 

Clarabridge, Inc. (12)(13)(14)(17)

Software

Senior Secured

May 2024

Interest rate PRIME + 5.30% or Floor rate of 8.55%, PIK Interest 2.25%

$

55,507

 

 

55,013

 

 

55,176

 

Cloud 9 Software (13)

Software

Senior Secured

April 2024

Interest rate 3-month LIBOR + 8.20% or Floor rate of 9.20%

$

9,500

 

 

9,358

 

 

9,067

 

 

Software

Senior Secured

April 2024

Interest rate 3-month LIBOR + 8.20% or Floor rate of 9.20%

$

500

 

 

500

 

 

495

 

Total Cloud 9 Software

 

 

 

 

$

10,000

 

 

9,858

 

 

9,562

 

CloudBolt Software Inc. (17)(19)

Software

Senior Secured

October 2024

Interest rate PRIME + 6.70% or Floor rate of 9.95%, 2.95% Exit Fee

$

5,000

 

 

4,846

 

 

4,846

 

Cloudian, Inc. (11)

Software

Senior Secured

November 2022

Interest rate PRIME + 3.25% or Floor rate of 8.25%, 9.75% Exit Fee

$

15,000

 

 

15,754

 

 

15,558

 

Couchbase, Inc. (11)(15)(19)

Software

Senior Secured

June 2024

Interest rate PRIME + 5.25% or Floor rate of 10.75%, 3.75% Exit Fee

$

25,000

 

 

25,131

 

 

25,131

 

Dashlane, Inc. (11)(14)(17)(19)

Software

Senior Secured

April 2022

Interest rate PRIME + 4.05% or Floor rate of 8.55%, PIK Interest 1.10%, 8.50% Exit Fee

$

10,266

 

 

10,717

 

 

10,707

 

 

Software

Senior Secured

March 2023

Interest rate PRIME + 4.05% or Floor rate of 8.55%, PIK Interest 1.10%, 4.95% Exit Fee

$

10,166

 

 

10,165

 

 

10,105

 

Total Dashlane, Inc.

 

 

 

 

$

20,432

 

 

20,882

 

 

20,812

 

Delphix Corp. (13)(16)(19)

Software

Senior Secured

February 2023

Interest rate PRIME + 5.50% or Floor rate of 10.25%, 5.00% Exit Fee

$

60,000

 

 

59,515

 

 

59,777

 

Envisage Technologies, LLC (13)(18)

Software

Senior Secured

March 2025

Interest rate 3-month LIBOR + 9.00% or Floor rate of 10.00%

$

9,750

 

 

9,514

 

 

9,750

 

Evernote Corporation (11)(14)(15)(19)

Software

Senior Secured

July 2022

Interest rate PRIME + 5.45% or Floor rate of 8.95%

$

5,549

 

 

5,527

 

 

5,428

 

 

Software

Senior Secured

July 2022

Interest rate PRIME + 6.00% or Floor rate of 9.50%, PIK Interest 1.25%

$

9,292

 

 

9,226

 

 

9,264

 

Total Evernote Corporation

 

 

 

 

$

14,841

 

 

14,753

 

 

14,692

 

See notes to consolidated financial statements

12


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

ExtraHop Networks, Inc. (19)

Software

Senior Secured

September 2023

Interest rate PRIME + 7.00% or Floor rate of 10.25%, 2.50% Exit Fee

$

15,000

 

 

14,674

 

 

14,674

 

FreedomPay, Inc. (13)(19)

Software

Senior Secured

June 2023

Interest rate PRIME + 7.70% or Floor rate of 10.95%, 3.55% Exit Fee

$

10,000

 

 

9,929

 

 

9,929

 

Ikon Science Limited (5)(10)(11)(17)(18)

Software

Senior Secured

October 2024

Interest rate 3-month LIBOR + 9.00% or Floor rate of 10.00%

$

7,000

 

 

6,730

 

 

6,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Technologies Corporation (11)(18)

Software

Senior Secured

January 2025

Interest rate 3-month LIBOR + 8.27% or Floor rate of 9.27%

$

17,000

 

 

16,578

 

 

16,537

 

Jolt Software, Inc. (14)

Software

Senior Secured

October 2022

Interest rate PRIME + 3.00% or Floor rate of 8.50%, PIK Interest 1.75%, 4.50% Exit Fee

$

7,605

 

 

7,659

 

 

7,760

 

Kazoo, Inc. (p.k.a. YouEarnedIt, Inc.) (11)(18)

Software

Senior Secured

July 2023

Interest rate 6-month LIBOR + 10.15% or Floor rate of 11.15%

$

8,718

 

 

8,481

 

 

8,349

 

Khoros (p.k.a Lithium Technologies) (11)

Software

Senior Secured

October 2022

Interest rate 6-month LIBOR + 8.00% or Floor rate of 9.00%

$

55,000

 

 

54,297

 

 

54,850

 

 

Software

Senior Secured

October 2022

Interest rate 6-month LIBOR + 8.00% or Floor rate of 9.00%

$

604

 

 

604

 

 

601

 

Total Khoros (p.k.a Lithium Technologies)

 

 

 

 

$

55,604

 

 

54,901

 

 

55,451

 

Lightbend, Inc. (14)(15)

Software

Senior Secured

February 2022

Interest rate PRIME + 4.25% or Floor rate of 9.25%, PIK Interest 2.00%, 3.00% Exit Fee

$

13,937

 

 

14,140

 

 

14,114

 

memsql, Inc. (11)(14)(17)

Software

Senior Secured

May 2023

Interest rate PRIME + 4.70% or Floor rate of 7.95%, PIK Interest 0.75%, 3.95% Exit Fee

$

5,011

 

 

4,983

 

 

4,983

 

Mixpanel, Inc.

Software

Senior Secured

August 2024

Interest rate PRIME + 4.70% or Floor rate of 7.95%, PIK Interest 1.80%, 3.00% Exit Fee

$

20,000

 

 

19,574

 

 

19,574

 

Mobile Solutions Services (17)(18)

Software

Senior Secured

October 2024

Interest rate 6-month LIBOR + 8.80% or Floor rate of 9.80%

$

5,500

 

 

5,351

 

 

5,352

 

Nuvolo Technologies Corporation (13)(17)(19)

Software

Senior Secured

April 2023

Interest rate PRIME + 7.25% or Floor rate of 11.50%

$

15,000

 

 

14,848

 

 

14,778

 

OrthoFi, Inc. (13)(18)

Software

Senior Secured

April 2024

Interest rate 6-month LIBOR + 8.28% or Floor rate of 9.28%

$

17,853

 

 

17,481

 

 

17,331

 

 

Software

Senior Secured

April 2024

Interest rate 6-month LIBOR + 8.28% or Floor rate of 9.28%

$

1,667

 

 

1,667

 

 

1,667

 

Total OrthoFi, Inc.

 

 

 

 

$

19,520

 

 

19,148

 

 

18,998

 

Pymetrics, Inc.

Software

Senior Secured

October 2022

Interest rate PRIME + 5.50% or Floor rate of 8.75%, PIK Interest 1.75%, 4.00% Exit Fee

$

10,000

 

 

9,818

 

 

9,818

 

Regent Education (14)

Software

Senior Secured

January 2022

Interest rate FIXED 10.00%, PIK Interest 2.00%, 7.94% Exit Fee

$

3,203

 

 

3,290

 

 

3,253

 

Reltio, Inc. (13)(14)(17)(19)

Software

Senior Secured

July 2023

Interest rate PRIME + 5.70% or Floor rate of 8.95%, PIK Interest 1.70%, 4.95% Exit Fee

$

10,030

 

 

9,830

 

 

9,830

 

Salsa Labs, Inc. (11)

Software

Senior Secured

April 2023

Interest rate 3-month LIBOR + 8.15% or Floor rate of 9.15%

$

5,985

 

 

5,917

 

 

5,929

 

 

Software

Senior Secured

April 2023

Interest rate 3-month LIBOR + 8.15% or Floor rate of 9.15%

$

500

 

 

500

 

 

500

 

Total Salsa Labs, Inc.

 

 

 

 

$

6,485

 

 

6,417

 

 

6,429

 

Tact.ai Technologies, Inc. (11)(14)

Software

Senior Secured

February 2023

Interest rate PRIME + 4.00% or Floor rate of 8.75%, PIK Interest 2.00%, 5.50% Exit Fee

$

5,056

 

 

4,911

 

 

4,855

 

ThreatConnect, Inc. (13)(17)(18)

Software

Senior Secured

May 2024

Interest rate 3-month LIBOR + 8.26% or Floor rate of 9.26%

$

4,500

 

 

4,384

 

 

4,449

 

Udacity, Inc. (17)

Software

Senior Secured

September 2024

Interest rate PRIME + 4.50% or Floor rate of 7.75%, PIK Interest 2.00%, 3.00% Exit Fee

$

35,000

 

 

34,486

 

 

34,486

 

Vela Trading Technologies (11)(18)

Software

Senior Secured

July 2022

Interest rate 3-month LIBOR + 10.50% or Floor rate of 11.50%, PIK Interest 0.50%

$

18,345

 

 

17,990

 

 

17,754

 

ZeroFox, Inc. (13)

Software

Senior Secured

January 2023

Interest rate PRIME + 4.75% or Floor rate of 10.25%, 3.00% Exit Fee

$

20,000

 

 

20,033

 

 

19,987

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

639,121

 

 

638,872

 

Greater than 5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements

13


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

Campaign Monitor Limited (11)(17)(19)

Software

Senior Secured

November 2025

Interest rate 6-month LIBOR + 8.50% or Floor rate of 9.50%

$

30,021

 

 

29,415

 

 

29,310

 

Imperva, Inc. (19)

Software

Senior Secured

January 2027

Interest rate 3-month LIBOR + 7.75% or Floor rate of 8.75%

$

20,000

 

 

19,822

 

 

19,502

 

Subtotal: Greater than 5 Years Maturity

 

 

 

 

 

 

 

 

49,237

 

 

48,812

 

Subtotal: Software (61.86%)*

 

 

 

 

 

 

 

 

726,214

 

 

725,674

 

Sustainable and Renewable Technology

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Solar Spectrum Holdings LLC (p.k.a. Sungevity, Inc.) (6)(8)(14)

Sustainable and Renewable Technology

Senior Secured

January 2021

 

Interest rate FIXED 6.48%, PIK Interest 6.48%, 6.67% Exit Fee

$

10,000

 

 

10,775

 

 

8,308

 

 

Sustainable and Renewable Technology

Senior Secured

January 2021

PIK Interest 10.00%

$

683

 

 

683

 

 

-

 

 

Sustainable and Renewable Technology

Senior Secured

January 2021

Interest rate FIXED 8.85%, PIK Interest 8.85%

$

1,492

 

 

1,492

 

 

1,492

 

Total Solar Spectrum Holdings LLC (p.k.a. Sungevity, Inc.)

 

 

 

 

$

12,175

 

$

12,950

 

$

9,800

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

12,950.00

 

 

9,800.00

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Impossible Foods, Inc. (12)(13)

Sustainable and Renewable Technology

Senior Secured

July 2022

Interest rate PRIME + 3.95% or Floor rate of 8.95%, 9.00% Exit Fee

$

44,502

 

 

47,562.00

 

 

47,983.00

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

47,562

 

 

47,983

 

Subtotal: Sustainable and Renewable Technology (4.93%)*

 

 

 

 

 

 

60,512

 

 

57,783

 

Total: Debt Investments (193.03%)*

 

 

 

 

 

 

 

2,283,699

 

 

2,264,447

 

 

 

See notes to consolidated financial statements

14


 

HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

Portfolio Company

 

Sub-Industry

 

Type of

Investment (1)

 

Series

 

Shares

 

 

Cost (3)

 

 

Value (4)

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Communications & Networking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Peerless Network Holdings, Inc.

 

Communications & Networking

 

Equity

 

Preferred Series A

 

 

1,135,000

 

 

$

1,230

 

 

$

5,717

 

Subtotal: Communications & Networking (0.49%)*

 

 

 

 

 

 

 

 

 

 

1,230

 

 

 

5,717

 

Consumer & Business Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intelligent Beauty, Inc.

 

Consumer & Business Products

 

Equity

 

Preferred Series B

 

 

111,156

 

 

$

230

 

 

$

654

 

Subtotal: Consumer & Business Products (0.06%)*

 

 

 

 

 

 

 

 

 

 

230

 

 

 

654

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gibraltar Business Capital, LLC (7)

 

Diversified Financial Services

 

Equity

 

Common Stock

 

 

830,000

 

 

 

1,884

 

 

 

2,143

 

 

 

Diversified Financial Services

 

Equity

 

Preferred Series A

 

 

10,602,752

 

 

 

26,122

 

 

 

29,707

 

Total Gibraltar Business Capital, LLC

 

 

 

 

 

 

 

 

11,432,752

 

 

 

28,006

 

 

 

31,850

 

Subtotal: Diversified Financial Services (2.72%)*

 

 

 

 

 

 

 

 

 

 

28,006

 

 

 

31,850

 

Drug Delivery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AcelRx Pharmaceuticals, Inc. (4)

 

Drug Delivery

 

Equity

 

Common Stock

 

 

176,730

 

 

 

1,329

 

 

 

251

 

BioQ Pharma Incorporated (15)

 

Drug Delivery

 

Equity

 

Preferred Series D

 

 

165,000

 

 

 

500

 

 

 

733

 

Kaleo, Inc.

 

Drug Delivery

 

Equity

 

Preferred Series B

 

 

82,500

 

 

 

1,007

 

 

 

2,681

 

Neos Therapeutics, Inc. (4)(15)

 

Drug Delivery

 

Equity

 

Common Stock

 

 

125,000

 

 

 

1,500

 

 

 

66

 

PDS Biotechnology Corporation (p.k.a. Edge Therapeutics, Inc.) (4)

 

Drug Delivery

 

Equity

 

Common Stock

 

 

2,498

 

 

 

309

 

 

 

6

 

Subtotal: Drug Delivery (0.32%)*

 

 

 

 

 

 

 

 

 

 

 

 

4,645

 

 

 

3,737

 

Drug Discovery & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Albireo Pharma, Inc. (4)(5)(10)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

25,000

 

 

 

1,000

 

 

 

834

 

Aveo Pharmaceuticals, Inc. (4)(15)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

190,175

 

 

 

1,715

 

 

 

1,129

 

Axovant Gene Therapies Ltd. (p.k.a. Axovant Sciences Ltd.) (4)(5)(10)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

16,228

 

 

 

1,269

 

 

 

75

 

BridgeBio Pharma LLC (4)(16)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

203,579

 

 

 

2,000

 

 

 

7,638

 

Cerecor, Inc. (4)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

119,087

 

 

 

1,000

 

 

 

271

 

Chemocentryx, Inc. (4)(10)(15)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

17,241

 

 

 

1,000

 

 

 

945

 

Concert Pharmaceuticals, Inc. (4)(10)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

70,796

 

 

 

1,367

 

 

 

695

 

Dare Biosciences, Inc. (4)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

13,550

 

 

 

1,000

 

 

 

14

 

Dynavax Technologies (4)(10)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

20,000

 

 

 

550

 

 

 

86

 

Eidos Therapeutics, Inc. (4)(10)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

15,000

 

 

 

255

 

 

 

758

 

Genocea Biosciences, Inc. (4)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

27,932

 

 

 

2,000

 

 

 

64

 

Paratek Pharmaceuticals, Inc. (4)(16)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

76,362

 

 

 

2,744

 

 

 

413

 

Rocket Pharmaceuticals, Ltd. (4)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

944

 

 

 

1,500

 

 

 

22

 

Savara, Inc. (4)(15)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

11,119

 

 

 

203

 

 

 

12

 

Tricida, Inc. (4)(15)(16)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

68,816

 

 

 

863

 

 

 

624

 

uniQure B.V. (4)(5)(10)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

17,175

 

 

 

332

 

 

 

633

 

X4 Pharmaceuticals, Inc. (4)

 

Drug Discovery & Development

 

Equity

 

Common Stock

 

 

83,334

 

 

 

641

 

 

 

564

 

Subtotal: Drug Discovery & Development (1.26%)*

 

 

 

 

 

 

 

 

 

 

19,439

 

 

 

14,777

 

Healthcare Services, Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23andMe, Inc.

 

Healthcare Services, Other

 

Equity

 

Common Stock

 

 

360,000

 

 

 

5,094

 

 

 

6,583

 

Chromadex Corporation (4)

 

Healthcare Services, Other

 

Equity

 

Common Stock

 

 

31,183

 

 

 

110

 

 

 

125

 

Subtotal: Healthcare Services, Other (0.57%)*

 

 

 

 

 

 

 

 

 

 

5,204

 

 

 

6,708

 

Internet Consumer & Business Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contentful, Inc. (5)(10)

 

Internet Consumer & Business Services

 

Equity

 

Preferred Series D

 

 

217

 

 

 

500

 

 

 

738

 

Countable Corporation (p.k.a. Brigade Group, Inc.)

 

Internet Consumer & Business Services

 

Equity

 

Common Stock

 

 

9,023

 

 

 

93

 

 

 

 

DoorDash, Inc.

 

Internet Consumer & Business Services

 

Equity

 

Common Stock

 

 

105,000

 

 

 

6,051

 

 

 

20,503

 

Fastly, Inc. (4)

 

Internet Consumer & Business Services

 

Equity

 

Common Stock

 

 

6,238

 

 

 

8

 

 

 

584

 

Lyft, Inc. (4)

 

Internet Consumer & Business Services

 

Equity

 

Common Stock

 

 

200,738

 

 

 

10,487

 

 

 

5,530

 

Nextdoor.com, Inc.

 

Internet Consumer & Business Services

 

Equity

 

Common Stock

 

 

328,190

 

 

 

4,854

 

 

 

7,936

 

OfferUp, Inc.

 

Internet Consumer & Business Services

 

Equity

 

Preferred Series A

 

 

286,080

 

 

 

1,663

 

 

 

1,527

 

 

 

Internet Consumer & Business Services

 

Equity

 

Preferred Series A-1

 

 

108,710

 

 

 

632

 

 

 

580

 

Total OfferUp, Inc.

 

 

 

 

 

 

 

 

394,790

 

 

 

2,295

 

 

 

2,107

 

Oportun (4)

 

Internet Consumer & Business Services

 

Equity

 

Common Stock

 

 

48,365

 

 

 

577

 

 

 

570

 

Reischling Press, Inc. (p.k.a. Blurb, Inc.)

 

Internet Consumer & Business Services

 

Equity

 

Preferred Series B

 

 

1,163

 

 

 

15

 

 

 

 

See notes to consolidated financial statements

 

15


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

Portfolio Company

 

Sub-Industry

 

Type of

Investment (1)

 

Series

 

Shares

 

 

Cost (3)

 

 

Value (4)

 

Tectura Corporation (7)

 

Internet Consumer & Business Services

 

Equity

 

Common Stock

 

 

414,994,863

 

 

 

900

 

 

 

 

 

 

Internet Consumer & Business Services

 

Equity

 

Preferred Series BB

 

 

1,000,000

 

 

 

 

 

 

 

Total Tectura Corporation

 

 

 

 

 

 

 

 

415,994,863

 

 

 

900

 

 

 

 

Subtotal: Internet Consumer & Business Services (3.24%)*

 

 

 

 

 

 

 

 

 

 

25,780

 

 

 

37,968

 

Medical Devices & Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flowonix Medical Incorporated

 

Medical Devices & Equipment

 

Equity

 

Preferred Series AA

 

 

221,893

 

 

 

1,500

 

 

 

 

Gelesis, Inc.

 

Medical Devices & Equipment

 

Equity

 

Common Stock

 

 

227,013

 

 

 

 

 

 

441

 

 

 

Medical Devices & Equipment

 

Equity

 

Preferred Series A-1

 

 

191,210

 

 

 

425

 

 

 

392

 

 

 

Medical Devices & Equipment

 

Equity

 

Preferred Series A-2

 

 

191,626

 

 

 

500

 

 

 

381

 

Total Gelesis, Inc.

 

 

 

 

 

 

 

 

609,849

 

 

 

925

 

 

 

1,214

 

Medrobotics Corporation (15)

 

Medical Devices & Equipment

 

Equity

 

Preferred Series E

 

 

136,798

 

 

 

250

 

 

 

 

 

 

Medical Devices & Equipment

 

Equity

 

Preferred Series F

 

 

73,971

 

 

 

155

 

 

 

 

 

 

Medical Devices & Equipment

 

Equity

 

Preferred Series G

 

 

163,934

 

 

 

500

 

 

 

 

Total Medrobotics Corporation

 

 

 

 

 

 

 

 

374,703

 

 

 

905

 

 

 

 

Optiscan Biomedical, Corp. (6)

 

Medical Devices & Equipment

 

Equity

 

Preferred Series B

 

 

61,855

 

 

 

3,000

 

 

 

 

 

 

Medical Devices & Equipment

 

Equity

 

Preferred Series C

 

 

19,273

 

 

 

655

 

 

 

 

 

 

Medical Devices & Equipment

 

Equity

 

Preferred Series D

 

 

551,038

 

 

 

5,257

 

 

 

 

 

 

Medical Devices & Equipment

 

Equity

 

Preferred Series E

 

 

507,103

 

 

 

4,240

 

 

 

 

Total Optiscan Biomedical, Corp.

 

 

 

 

 

 

 

 

1,139,269

 

 

 

13,152

 

 

 

 

Outset Medical, Inc. (4)

 

Medical Devices & Equipment

 

Equity

 

Common Stock

 

 

38,243

 

 

 

527

 

 

 

1,474

 

ViewRay, Inc. (4)(15)

 

Medical Devices & Equipment

 

Equity

 

Common Stock

 

 

36,457

 

 

 

333

 

 

 

128

 

Subtotal: Medical Devices & Equipment (0.24%)*

 

 

 

 

 

 

 

 

 

 

17,342

 

 

 

2,816

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CapLinked, Inc.

 

Software

 

Equity

 

Preferred Series A-3

 

 

53,614

 

 

 

51

 

 

 

75

 

Docker, Inc.

 

Software

 

Equity

 

Common Stock

 

 

20,000

 

 

 

4,284

 

 

 

27

 

Druva Holdings, Inc. (p.k.a. Druva, Inc.)

 

Software

 

Equity

 

Preferred Series 2

 

 

458,841

 

 

 

1,000

 

 

 

3,090

 

 

 

Software

 

Equity

 

Preferred Series 3

 

 

93,620

 

 

 

300

 

 

 

665

 

Total Druva Holdings, Inc. (p.k.a. Druva, Inc.)

 

 

 

 

 

 

 

 

552,461

 

 

 

1,300

 

 

 

3,755

 

HighRoads, Inc.

 

Software

 

Equity

 

Common Stock

 

 

190

 

 

 

307

 

 

 

 

Palantir Technologies (4)

 

Software

 

Equity

 

Common Stock

 

 

2,085,421

 

 

 

12,747

 

 

 

15,893

 

Sprinklr, Inc.

 

Software

 

Equity

 

Common Stock

 

 

700,000

 

 

 

3,749

 

 

 

4,291

 

Subtotal: Software (2.05%)*

 

 

 

 

 

 

 

 

 

 

 

 

22,438

 

 

 

24,041

 

Surgical Devices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gynesonics, Inc. (15)

 

Surgical Devices

 

Equity

 

Preferred Series B

 

 

219,298

 

 

 

250

 

 

 

10

 

 

 

Surgical Devices

 

Equity

 

Preferred Series C

 

 

656,538

 

 

 

282

 

 

 

32

 

 

 

Surgical Devices

 

Equity

 

Preferred Series D

 

 

1,991,157

 

 

 

712

 

 

 

101

 

 

 

Surgical Devices

 

Equity

 

Preferred Series E

 

 

2,786,367

 

 

 

429

 

 

 

163

 

 

 

Surgical Devices

 

Equity

 

Preferred Series F

 

 

1,523,693

 

 

 

118

 

 

 

157

 

 

 

Surgical Devices

 

Equity

 

Preferred Series F-1

 

 

2,418,125

 

 

 

150

 

 

 

220

 

Total Gynesonics, Inc.

 

 

 

 

 

 

 

 

9,595,178

 

 

 

1,941

 

 

 

683

 

TransMedics Group, Inc. (p.k.a Transmedics, Inc.) (4)

 

Surgical Devices

 

Equity

 

Common Stock

 

 

162,617

 

 

 

2,550

 

 

 

2,241

 

Subtotal: Surgical Devices (0.25%)*

 

 

 

 

 

 

 

 

 

 

 

 

4,491

 

 

 

2,924

 

Sustainable and Renewable Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impossible Foods, Inc.

 

Sustainable and Renewable Technology

 

Equity

 

Preferred Series E-1

 

 

188,611

 

 

 

2,000

 

 

 

2,356

 

Modumetal, Inc.

 

Sustainable and Renewable Technology

 

Equity

 

Preferred Series A-1

 

 

103,584

 

 

 

500

 

 

 

 

Proterra, Inc.

 

Sustainable and Renewable Technology

 

Equity

 

Preferred Series 5

 

 

99,280

 

 

 

500

 

 

 

301

 

Solar Spectrum Holdings LLC (p.k.a. Sungevity, Inc.) (6)

 

Sustainable and Renewable Technology

 

Equity

 

Common Stock

 

 

488

 

 

 

61,502

 

 

 

 

Subtotal: Sustainable and Renewable Technology (0.23%)*

 

 

 

 

 

 

 

 

 

 

64,502

 

 

 

2,657

 

Total: Equity Investments (11.41%)*

 

 

 

 

 

 

 

 

 

 

 

 

193,307

 

 

 

133,849

 

Warrant Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Communications & Networking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Peerless Network Holdings, Inc.

 

Communications & Networking

 

Warrant

 

Common Stock

 

 

3,328

 

 

 

 

 

 

12

 

Spring Mobile Solutions, Inc.

 

Communications & Networking

 

Warrant

 

Common Stock

 

 

2,834,375

 

 

 

418

 

 

 

 

Subtotal: Communications & Networking (0.00%)*

 

 

 

 

 

 

 

 

 

 

418

 

 

 

12

 

Consumer & Business Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gadget Guard (15)

 

Consumer & Business Products

 

Warrant

 

Common Stock

 

 

1,662,441

 

 

 

228

 

 

 

 

The Neat Company

 

Consumer & Business Products

 

Warrant

 

Common Stock

 

 

54,054

 

 

 

365

 

 

 

 

Whoop, Inc.

 

Consumer & Business Products

 

Warrant

 

Preferred Series C

 

 

68,627

 

 

 

18

 

 

 

54

 

Subtotal: Consumer & Business Products (0.00%)*

 

 

 

 

 

 

 

 

 

 

611

 

 

 

54

 

See notes to consolidated financial statements

16


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

Portfolio Company

 

Sub-Industry

 

Type of

Investment (1)

 

Series

 

Shares

 

 

Cost (3)

 

 

Value (4)

 

Drug Delivery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerami Therapeutics (p.k.a. Dance Biopharm, Inc.) (15)

 

Drug Delivery

 

Warrant

 

Common Stock

 

 

110,882

 

 

 

74

 

 

 

 

BioQ Pharma Incorporated

 

Drug Delivery

 

Warrant

 

Common Stock

 

 

459,183

 

 

 

1

 

 

 

1,004

 

Neos Therapeutics, Inc. (4)(15)

 

Drug Delivery

 

Warrant

 

Common Stock

 

 

70,833

 

 

 

285

 

 

 

 

PDS Biotechnology Corporation (p.k.a. Edge Therapeutics, Inc.) (4)

 

Drug Delivery

 

Warrant

 

Common Stock

 

 

3,929

 

 

 

390

 

 

 

 

Subtotal: Drug Delivery (0.09%)*

 

 

 

 

 

 

 

 

 

 

 

 

750

 

 

 

1,004

 

Drug Discovery & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acacia Pharma Inc. (4)(5)(10)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

201,330

 

 

 

304

 

 

 

149

 

ADMA Biologics, Inc. (4)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

89,750

 

 

 

295

 

 

 

15

 

Albireo Pharma, Inc. (4)(5)(10)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

5,310

 

 

 

61

 

 

 

85

 

Axsome Therapeutics, Inc. (4)(10)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

15,541

 

 

 

681

 

 

 

620

 

Brickell Biotech, Inc. (4)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

9,005

 

 

 

119

 

 

 

 

Century Therapeutics, LLC

 

Drug Discovery & Development

 

Warrant

 

Common Units

 

 

40,540

 

 

 

37

 

 

 

37

 

Cerecor, Inc. (4)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

22,328

 

 

 

70

 

 

 

1

 

Concert Pharmaceuticals, Inc. (4)(10)(15)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

61,273

 

 

 

178

 

 

 

105

 

CytRx Corporation (4) (15)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

105,694

 

 

 

160

 

 

 

 

Dermavant Sciences Ltd. (5)(10)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

223,642

 

 

 

101

 

 

 

343

 

Evofem Biosciences, Inc. (4)(15)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

7,806

 

 

 

266

 

 

 

3

 

Genocea Biosciences, Inc. (4)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

41,176

 

 

 

165

 

 

 

21

 

Motif BioSciences Inc. (4)(5)(10)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

121,337,041

 

 

 

282

 

 

 

 

Myovant Sciences, Ltd. (4)(5)(10)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

73,710

 

 

 

460

 

 

 

347

 

Ology Bioservices, Inc. (15)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

171,389

 

 

 

838

 

 

 

 

Paratek Pharmaceuticals, Inc. (4)(15)(16)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

469,388

 

 

 

644

 

 

 

756

 

Stealth Bio Therapeutics Corp. (4)(5)(10)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

500,000

 

 

 

158

 

 

 

203

 

TG Therapeutics, Inc. (4)(10)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

147,058

 

 

 

563

 

 

 

2,558

 

Tricida, Inc. (4)(15)(16)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

31,353

 

 

 

280

 

 

 

13

 

Urovant Sciences, Ltd. (4)(5)(10)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

99,777

 

 

 

383

 

 

 

315

 

Valo Health, LLC (p.k.a. Integral Health Holdings, LLC)

 

Drug Discovery & Development

 

Warrant

 

Common Units

 

 

75,000

 

 

 

177

 

 

 

176

 

X4 Pharmaceuticals, Inc. (4)

 

Drug Discovery & Development

 

Warrant

 

Common Stock

 

 

108,334

 

 

 

673

 

 

 

108

 

Yumanity Therapeutics, Inc.

 

Drug Discovery & Development

 

Warrant

 

Class C Preferred Units

 

 

73,110

 

 

 

110

 

 

 

148

 

Subtotal: Drug Discovery & Development (0.51%)*

 

 

 

 

 

 

 

 

 

 

7,005

 

 

 

6,003

 

Electronics & Computer Hardware

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

908 Devices, Inc. (15)

 

Electronics & Computer Hardware

 

Warrant

 

Preferred Series D

 

 

79,856

 

 

 

101

 

 

 

48

 

Subtotal: Electronics & Computer Hardware (0.00%)*

 

 

 

 

 

 

 

 

 

 

101

 

 

 

48

 

Information Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

InMobi Inc. (5)(10)

 

Information Services

 

Warrant

 

Common Stock

 

 

65,587

 

 

 

82

 

 

 

 

NetBase Solutions, Inc.

 

Information Services

 

Warrant

 

Preferred Series 1

 

 

60,000

 

 

 

356

 

 

 

243

 

Planet Labs, Inc.

 

Information Services

 

Warrant

 

Common Stock

 

 

357,752

 

 

 

615

 

 

 

131

 

RichRelevance, Inc.

 

Information Services

 

Warrant

 

Preferred Series E

 

 

112,612

 

 

 

98

 

 

 

 

Sapphire Digital, Inc. (p.k.a. MDX Medical, Inc.) (15)

 

Information Services

 

Warrant

 

Common Stock

 

 

2,812,500

 

 

 

283

 

 

 

341

 

Subtotal: Information Services (0.06%)*

 

 

 

 

 

 

 

 

 

 

1,434

 

 

 

715

 

Internet Consumer & Business Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aria Systems, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series G

 

 

231,535

 

 

 

74

 

 

 

 

Cloudpay, Inc. (5)(10)

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series B

 

 

6,763

 

 

 

54

 

 

 

78

 

Contentful, Inc. (5)(10)

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series C

 

 

82

 

 

 

1

 

 

 

135

 

First Insight, Inc. (15)

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series B

 

 

75,917

 

 

 

96

 

 

 

105

 

Houzz, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Common Stock

 

 

529,661

 

 

 

20

 

 

 

53

 

Intent (p.k.a. Intent Media, Inc.)

 

Internet Consumer & Business Services

 

Warrant

 

Common Stock

 

 

140,077

 

 

 

168

 

 

 

 

Interactions Corporation

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series G-3

 

 

68,187

 

 

 

204

 

 

 

485

 

Just Fabulous, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series B

 

 

206,184

 

 

 

1,102

 

 

 

1,992

 

Lendio, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series D

 

 

127,032

 

 

 

39

 

 

 

18

 

LogicSource

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series C

 

 

79,625

 

 

 

30

 

 

 

98

 

Postmates, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Common Stock

 

 

189,865

 

 

 

317

 

 

 

610

 

RumbleON, Inc. (4)

 

Internet Consumer & Business Services

 

Warrant

 

Common Stock

 

 

5,139

 

 

 

87

 

 

 

32

 

SeatGeek, Inc. (16)

 

Internet Consumer & Business Services

 

Warrant

 

Common Stock

 

 

1,379,761

 

 

 

842

 

 

 

1,134

 

See notes to consolidated financial statements

17


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

Portfolio Company

 

Sub-Industry

 

Type of

Investment (1)

 

Series

 

Shares

 

 

Cost (3)

 

 

Value (4)

 

ShareThis, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series C

 

 

493,502

 

 

 

547

 

 

 

 

Skyword, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series B

 

 

444,444

 

 

 

83

 

 

 

93

 

Snagajob.com, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Common Stock

 

 

600,000

 

 

 

16

 

 

 

32

 

 

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series A

 

 

1,800,000

 

 

 

782

 

 

 

26

 

 

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series B

 

 

1,211,537

 

 

 

62

 

 

 

10

 

Total Snagajob.com, Inc.

 

 

 

 

 

 

 

 

3,611,537

 

 

 

860

 

 

 

68

 

Tapjoy, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series D

 

 

748,670

 

 

 

316

 

 

 

4

 

The Faction Group LLC

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series AA

 

 

8,076

 

 

 

234

 

 

 

769

 

Thumbtack, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Common Stock

 

 

190,953

 

 

 

553

 

 

 

208

 

Xometry, Inc.

 

Internet Consumer & Business Services

 

Warrant

 

Preferred Series B

 

 

87,784

 

 

 

47

 

 

 

328

 

Subtotal: Internet Consumer & Business Services (0.53%)*

 

 

 

 

 

 

 

 

 

 

5,674

 

 

 

6,210

 

Media/Content/Info

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Napster

 

Media/Content/Info

 

Warrant

 

Common Stock

 

 

715,755

 

 

 

384

 

 

 

 

WP Technology, Inc. (Wattpad, Inc.) (5)(10)

 

Media/Content/Info

 

Warrant

 

Common Stock

 

 

255,818

 

 

 

4

 

 

 

 

Zoom Media Group, Inc.

 

Media/Content/Info

 

Warrant

 

Preferred Series A

 

 

1,204

 

 

 

348

 

 

 

 

Subtotal: Media/Content/Info (0.00%)*

 

 

 

 

 

 

 

 

 

 

736

 

 

 

 

Medical Devices & Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aspire Bariatrics, Inc. (15)

 

Medical Devices & Equipment

 

Warrant

 

Preferred Series B-1

 

 

112,858

 

 

 

455

 

 

 

 

Flowonix Medical Incorporated

 

Medical Devices & Equipment

 

Warrant

 

Preferred Series AA

 

 

155,325

 

 

 

362

 

 

 

 

 

 

Medical Devices & Equipment

 

Warrant

 

Preferred Series BB

 

 

725,806

 

 

 

351

 

 

 

 

Total Flowonix Medical Incorporated

 

 

 

 

 

 

 

 

881,131

 

 

 

713

 

 

 

 

Gelesis, Inc.

 

Medical Devices & Equipment

 

Warrant

 

Preferred Series A-1

 

 

74,784

 

 

78

 

 

 

109

 

InspireMD, Inc. (4)(5)(10)

 

Medical Devices & Equipment

 

Warrant

 

Common Stock

 

 

23

 

 

0

 

 

 

 

Intuity Medical, Inc. (15)

 

Medical Devices & Equipment

 

Warrant

 

Common Stock

 

 

1,819,078

 

 

294

 

 

 

127

 

Medrobotics Corporation (15)

 

Medical Devices & Equipment

 

Warrant

 

Preferred Series E

 

 

455,539

 

 

370

 

 

 

 

NinePoint Medical, Inc.

 

Medical Devices & Equipment

 

Warrant

 

Preferred Series A-1

 

 

587,840

 

 

170

 

 

 

 

Optiscan Biomedical, Corp. (6)

 

Medical Devices & Equipment

 

Warrant

 

Preferred Series E

 

 

74,424

 

 

572

 

 

 

 

Outset Medical, Inc. (4)

 

Medical Devices & Equipment

 

Warrant

 

Common Stock

 

 

62,794

 

 

402

 

 

 

1,371

 

Sebacia, Inc.

 

Medical Devices & Equipment

 

Warrant

 

Preferred Series D

 

 

778,301

 

 

133

 

 

 

 

SonaCare Medical, LLC

 

Medical Devices & Equipment

 

Warrant

 

Preferred Series A

 

 

6,464

 

 

 

188

 

 

 

 

Tela Bio, Inc. (4)

 

Medical Devices & Equipment

 

Warrant

 

Common Stock

 

 

15,712

 

 

 

61

 

 

 

11

 

Subtotal: Medical Devices & Equipment (0.14%)*

 

 

 

 

 

 

 

 

 

 

3,436

 

 

 

1,618

 

Semiconductors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Achronix Semiconductor Corporation

 

Semiconductors

 

Warrant

 

Preferred Series C

 

 

360,000

 

 

 

160

 

 

 

43

 

 

 

Semiconductors

 

Warrant

 

Preferred Series D-2

 

 

750,000

 

 

 

99

 

 

 

389

 

Total Achronix Semiconductor Corporation

 

 

 

 

 

 

 

 

1,110,000

 

 

 

259

 

 

 

432

 

Subtotal: Semiconductors (0.04%)*

 

 

 

 

 

 

 

 

 

 

 

 

259

 

 

 

432

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actifio, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

73,584

 

 

 

249

 

 

 

19

 

 

 

Software

 

Warrant

 

Preferred Series F

 

 

31,673

 

 

 

343

 

 

 

28

 

Total Actifio, Inc.

 

 

 

 

 

 

 

 

105,257

 

 

 

592

 

 

 

47

 

CloudBolt Software Inc.

 

Software

 

Warrant

 

Common Stock

 

 

158,506

 

 

 

91

 

 

 

91

 

Cloudian, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

477,454

 

 

 

72

 

 

 

25

 

Couchbase, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

263,377

 

 

 

462

 

 

 

832

 

Dashlane, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

346,747

 

 

 

303

 

 

 

236

 

Delphix Corp. (16)

 

Software

 

Warrant

 

Common Stock

 

 

718,898

 

 

 

1,594

 

 

 

1,354

 

DNAnexus, Inc.

 

Software

 

Warrant

 

Preferred Series C

 

 

909,091

 

 

 

97

 

 

 

99

 

Evernote Corporation

 

Software

 

Warrant

 

Common Stock

 

 

62,500

 

 

 

106

 

 

 

47

 

ExtraHop Networks, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

154,784

 

 

 

191

 

 

 

191

 

Fuze, Inc. (15)

 

Software

 

Warrant

 

Preferred Series F

 

 

256,158

 

 

 

89

 

 

 

 

Lightbend, Inc. (15)

 

Software

 

Warrant

 

Preferred Series C-1

 

 

854,787

 

 

 

130

 

 

 

152

 

memsql, Inc.

 

Software

 

Warrant

 

Preferred Series D

 

 

312,596

 

 

 

103

 

 

 

150

 

Message Systems, Inc. (15)

 

Software

 

Warrant

 

Preferred Series C

 

 

503,718

 

 

 

334

 

 

 

218

 

Mixpanel, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

82,362

 

 

 

252

 

 

 

252

 

Nuvolo Technologies Corporation

 

Software

 

Warrant

 

Common Stock

 

 

30,000

 

 

 

43

 

 

 

67

 

See notes to consolidated financial statements

18


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2020

(unaudited)

(dollars in thousands)

 

Portfolio Company

 

Sub-Industry

 

Type of

Investment (1)

 

Series

 

Shares

 

 

Cost (3)

 

 

Value (4)

 

OneLogin, Inc. (15)

 

Software

 

Warrant

 

Common Stock

 

 

381,620

 

 

 

305

 

 

 

486

 

Poplicus, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

132,168

 

 

 

 

 

 

 

Pymetrics, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

150,943

 

 

 

77

 

 

 

77

 

RapidMiner, Inc.

 

Software

 

Warrant

 

Preferred Series C-1

 

 

4,982

 

 

 

24

 

 

 

19

 

Reltio, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

69,120

 

 

 

215

 

 

 

202

 

SignPost, Inc.

 

Software

 

Warrant

 

Series Junior 1 Preferred

 

 

474,019

 

 

 

314

 

 

 

 

Tact.ai Technologies, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

1,041,667

 

 

 

206

 

 

 

157

 

Udacity, Inc.

 

Software

 

Warrant

 

Common Stock

 

 

486,359

 

 

 

218

 

 

 

218

 

ZeroFox, Inc.

 

Software

 

Warrant

 

Preferred Series C-1

 

 

648,350

 

 

 

100

 

 

 

375

 

Subtotal: Software (0.45%)*

 

 

 

 

 

 

 

 

 

 

5,918

 

 

 

5,295

 

Specialty Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alimera Sciences, Inc. (4)

 

Specialty Pharmaceuticals

 

Warrant

 

Common Stock

 

 

114,513

 

 

 

861

 

 

 

17

 

Subtotal: Specialty Pharmaceuticals (0.00%)*

 

 

 

 

 

 

 

 

 

 

861

 

 

 

17

 

Surgical Devices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gynesonics, Inc. (15)

 

Surgical Devices

 

Warrant

 

Preferred Series C

 

 

151,123

 

 

 

67

 

 

 

7

 

 

 

Surgical Devices

 

Warrant

 

Preferred Series D

 

 

1,575,965

 

 

 

320

 

 

 

25

 

Total Gynesonics, Inc.

 

 

 

 

 

 

 

 

1,727,088

 

 

 

387

 

 

 

32

 

TransMedics Group, Inc. (p.k.a Transmedics, Inc.) (4)

 

Surgical Devices

 

Warrant

 

Common Stock

 

 

64,441

 

 

 

139

 

 

 

234

 

Subtotal: Surgical Devices (0.02%)*

 

 

 

 

 

 

 

 

 

 

526

 

 

 

266

 

Sustainable and Renewable Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agrivida, Inc.

 

Sustainable and Renewable Technology

 

Warrant

 

Preferred Series D

 

 

471,327

 

 

 

120

 

 

 

 

Fulcrum Bioenergy, Inc.

 

Sustainable and Renewable Technology

 

Warrant

 

Preferred Series C-1

 

 

280,897

 

 

 

274

 

 

 

533

 

Kinestral Technologies, Inc.

 

Sustainable and Renewable Technology

 

Warrant

 

Preferred Series A

 

 

325,000

 

 

 

155

 

 

 

167

 

 

 

Sustainable and Renewable Technology

 

Warrant

 

Preferred Series B

 

 

131,883

 

 

 

63

 

 

 

55

 

Total Kinestral Technologies, Inc.

 

 

 

 

 

 

 

 

456,883

 

 

 

218

 

 

 

222

 

NantEnergy, Inc. (p.k.a. Fluidic, Inc.)

 

Sustainable and Renewable Technology

 

Warrant

 

Preferred Series D

 

 

61,804

 

 

 

102

 

 

 

 

Polyera Corporation (15)

 

Sustainable and Renewable Technology

 

Warrant

 

Preferred Series C

 

 

311,609

 

 

 

338

 

 

 

 

Proterra, Inc.

 

Sustainable and Renewable Technology

 

Warrant

 

Common Stock

 

 

36,630

 

 

 

1

 

 

 

3

 

 

 

Sustainable and Renewable Technology

 

Warrant

 

Preferred Series 4

 

 

477,517

 

 

 

41

 

 

 

99

 

Total Proterra, Inc.

 

 

 

 

 

 

 

 

514,147

 

 

 

42

 

 

 

102

 

Solar Spectrum Holdings LLC (p.k.a. Sungevity, Inc.) (6)

 

Sustainable and Renewable Technology

 

Warrant

 

Class A Units

 

 

1

 

 

 

 

 

 

 

Subtotal: Sustainable and Renewable Technology (0.07%)*

 

 

 

 

 

 

1,094

 

 

 

857

 

Total: Warrant Investments (1.92%)*

 

 

 

 

 

 

 

 

 

 

 

$

28,823

 

 

$

22,531

 

Total: Investments in Securities (206.37%)*

 

 

 

 

 

 

 

 

 

 

 

$

2,505,829

 

 

$

2,420,827

 

 

*

Value as a percent of net assets

(1)

Preferred and common stock, warrants, and equity interests are generally non-income producing.

(2)

Interest rate PRIME represents 3.25% at September 30, 2020. 1-month LIBOR, 3-month LIBOR and 12-month LIBOR represent 0.15%, 0.23% and 0.36%, respectively, at September 30, 2020.

(3)

Gross unrealized appreciation, gross unrealized depreciation, and net unrealized depreciation for federal income tax purposes totaled $83.0 million, $147.7 million and $64.7 million, respectively. The tax cost of investments is $2.5 billion.

(4)

Except for warrants in 26 publicly traded companies and common stock in 28 publicly traded companies, all investments are restricted at September 30, 2020 and were valued at fair value using Level 3 significant unobservable inputs as determined in good faith by the Company’s board of directors (the “Board of Directors”). No unrestricted securities of the same issuer are outstanding. The Company uses the Standard Industrial Code for classifying the industry grouping of its portfolio companies.

(5)

Non-U.S. company or the company’s principal place of business is outside the United States.

(6)

Affiliate investment as defined under the Investment Company Act of 1940, as amended, (the “1940 Act”) in which Hercules owns at least 5% but generally less than 25% of the company’s voting securities.

(7)

Control investment as defined under the 1940 Act in which Hercules owns at least 25% of the company’s voting securities or has greater than 50% representation on its board.

(8)

Debt is on non-accrual status at September 30, 2020, and is therefore considered non-income producing. Note that at September 30, 2020, only the PIK, or payment-in-kind, portion is on non-accrual for the Company’s debt investment in Solar Spectrum Holdings LLC (p.k.a. Sungevity Inc.), Tectura Corporation, and Glo AB.

(9)

Denotes that all or a portion of the debt investment is convertible debt.

(10)

Indicates assets that the Company deems not “qualifying assets” under section 55(a) of 1940 Act. Qualifying assets must represent at least 70% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets.

(11)

Denotes that all or a portion of the debt investment secures the notes offered in the Debt Securitization (as defined in Note 4).

(12)

Denotes that all or a portion of the debt investment is pledged as collateral under the Wells Facility (as defined in Note 4).

(13)

Denotes that all or a portion of the debt investment is pledged as collateral under the Union Bank Facility (as defined in Note 4).

(14)

Denotes that all or a portion of the debt investment principal includes accumulated PIK interest and is net of repayments.

(15)

Denotes that all or a portion of the investment in this portfolio company is held by Hercules Technology III, L.P., or HT III, the Company’s wholly owned small business investment company, or SBIC, subsidiary.

(16)

Denotes that the fair value of the Company’s total investments in this portfolio company represent greater than 5% of the Company’s total assets at September 30, 2020.

(17)

Denotes that there is an unfunded contractual commitment available at the request of this portfolio company at September 30, 2020. Refer to “Note 10 - Commitments and Contingencies”.

(18)

Denotes unitranche debt with first lien “last-out” senior secured position and security interest in all assets of the portfolio company whereby the “last-out” portion will be subordinated to the “first-out” portion in a liquidation, sale or other disposition.

(19)

Denotes second lien senior secured debt.

 

 

See notes to consolidated financial statements

19


 

HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2019

(unaudited)

(dollars in thousands)

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

Debt Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

Biotechnology Tools

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Exicure, Inc. (11)

Biotechnology Tools

Senior Secured

March 2020

Interest rate PRIME + 6.45% or Floor rate of 9.95%, 5.52% Exit Fee

$

4,999

 

$

5,067

 

$

5,067

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

5,067

 

 

5,067

 

Subtotal: Biotechnology Tools (0.45%)*

 

 

 

 

 

5,067

 

 

5,067

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Gibraltar Business Capital, LLC (7)

Diversified Financial Services

Unsecured

March 2023

Interest rate FIXED 14.50%

$

15,000

 

 

14,780

 

 

14,780

 

Pico Quantitative Trading LLC (18)

Diversified Financial Services

Senior Secured

June 2024

Interest rate 1-month LIBOR + 8.60% or Floor rate of 9.60%

$

30,000

 

 

29,556

 

 

28,773

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

44,336

 

 

43,553

 

Subtotal: Diversified Financial Services (3.84%)*

 

 

 

 

 

44,336

 

 

43,553

 

Drug Delivery

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Antares Pharma Inc. (10)(11)(15)

Drug Delivery

Senior Secured

July 2022

Interest rate PRIME + 4.50% or Floor rate of 4.50%, 4.14% Exit Fee

$

40,000

 

 

40,626

 

 

40,773

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

40,626

 

 

40,773

 

Subtotal: Drug Delivery (3.60%)*

 

 

 

 

 

40,626

 

 

40,773

 

Drug Discovery & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Metuchen Pharmaceuticals LLC (14)

Drug Discovery & Development

Senior Secured

October 2020

Interest rate PRIME + 7.25% or Floor rate of 10.75%, PIK Interest 1.35%, 2.25% Exit Fee

$

12,775

 

 

13,730

 

 

13,731

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

13,730

 

 

13,731

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Acacia Pharma Inc. (5)(10)(11)

Drug Discovery & Development

Senior Secured

January 2022

Interest rate PRIME + 4.50% or Floor rate of 9.25%, 3.95% Exit Fee

$

10,000

 

 

10,115

 

 

10,043

 

Aldeyra Therapeutics, Inc

Drug Discovery & Development

Senior Secured

October 2023

Interest rate PRIME + 3.10% or Floor rate of 9.10%, 6.95% Exit Fee

$

15,000

 

 

14,969

 

 

14,969

 

Aveo Pharmaceuticals, Inc. (11)

Drug Discovery & Development

Senior Secured

July 2021

Interest rate PRIME + 4.70% or Floor rate of 9.45%, 5.40% Exit Fee

$

8,084

 

 

8,404

 

 

8,340

 

 

Drug Discovery & Development

Senior Secured

July 2021

Interest rate PRIME + 4.70% or Floor rate of 9.45%, 3.00% Exit Fee

$

8,084

 

 

8,280

 

 

8,274

 

Total Aveo Pharmaceuticals, Inc.

$

16,168

 

 

16,684

 

 

16,614

 

Axovant Gene Therapies Ltd. (p.k.a. Axovant Sciences Ltd.) (5)(10)(11)

Drug Discovery & Development

Senior Secured

March 2021

Interest rate PRIME + 6.80% or Floor rate of 11.55%

$

15,731

 

 

15,608

 

 

15,608

 

BridgeBio Pharma LLC (12)(13)(16)

Drug Discovery & Development

Senior Secured

January 2023

Interest rate PRIME + 3.85% or Floor rate of 8.85%, 6.35% Exit Fee

$

35,000

 

 

35,684

 

 

35,721

 

 

Drug Discovery & Development

Senior Secured

January 2023

Interest rate PRIME + 2.85% or Floor rate of 8.60%, 5.75% Exit Fee

$

20,000

 

 

20,264

 

 

20,495

 

 

Drug Discovery & Development

Senior Secured

January 2023

Interest rate PRIME + 3.10% or Floor rate of 9.10%, 5.75% Exit Fee

$

20,000

 

 

20,062

 

 

20,284

 

Total BridgeBio Pharma LLC

$

75,000

 

 

76,010

 

 

76,500

 

Chemocentryx, Inc. (10)(15)

Drug Discovery & Development

Senior Secured

December 2022

Interest rate PRIME + 3.30% or Floor rate of 8.05%, 6.25% Exit Fee

$

20,000

 

 

20,306

 

 

20,501

 

Codiak Biosciences, Inc. (11)(17)

Drug Discovery & Development

Senior Secured

October 2024

Interest rate PRIME + 3.75% or Floor rate of 9.00%, 5.50% Exit Fee

$

10,000

 

 

9,955

 

 

9,955

 

Constellation Pharmaceuticals, Inc. (12)(17)

Drug Discovery & Development

Senior Secured

April 2023

Interest rate PRIME + 2.55% or Floor rate of 8.55%, 6.35% Exit Fee

$

30,000

 

 

30,139

 

 

30,636

 

Dermavant Sciences Ltd. (5)(10)(13)

Drug Discovery & Development

Senior Secured

June 2022

Interest rate PRIME + 4.45% or Floor rate of 9.95%, 6.95% Exit Fee

$

20,000

 

 

20,085

 

 

20,113

 

Eidos Therapeutics, Inc. (10)(17)

Drug Discovery & Development

Senior Secured

October 2023

Interest rate PRIME + 3.25% or Floor rate of 8.50%, 5.95% Exit Fee

$

8,750

 

 

8,728

 

 

8,728

 

Genocea Biosciences, Inc. (11)

Drug Discovery & Development

Senior Secured

May 2021

Interest rate PRIME + 3.00% or Floor rate of 8.00%, 13.43% Exit Fee

$

12,922

 

 

13,502

 

 

13,542

 

Kaleido Biosciences, Inc.

Drug Discovery & Development

Senior Secured

January 2024

Interest rate PRIME + 4.20% or Floor rate of 8.95%, 7.55% Exit Fee

$

22,500

 

 

22,372

 

 

22,373

 

Mesoblast (5)(10)(11)

Drug Discovery & Development

Senior Secured

March 2022

Interest rate PRIME + 4.95% or Floor rate of 9.45%, 6.95% Exit Fee

$

50,000

 

 

51,552

 

 

51,547

 

Motif BioSciences Inc. (5)(8)(10)

Drug Discovery & Development

Senior Secured

September 2021

Interest rate PRIME + 5.50% or Floor rate of 10.00%, 2.87% Exit Fee

$

6,738

 

 

6,732

 

 

 

Nabriva Therapeutics (5)(10)

Drug Discovery & Development

Senior Secured

June 2023

Interest rate PRIME + 4.30% or Floor rate of 9.80%, 6.95% Exit Fee

$

35,000

 

 

35,259

 

 

35,536

 

See notes to consolidated financial statements

 

20


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2019

(unaudited)

(dollars in thousands)

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

Paratek Pharmaceuticals, Inc. (11)(15)(16)

Drug Discovery & Development

Senior Secured

September 2021

Interest rate PRIME + 2.75% or Floor rate of 8.50%, 4.13% Exit Fee

$

60,000

 

 

61,905

 

 

62,131

 

 

Drug Discovery & Development

Senior Secured

August 2022

Interest rate PRIME + 2.10% or Floor rate of 7.85%, 6.95% Exit Fee

$

10,000

 

 

10,241

 

 

10,295

 

Total Paratek Pharmaceuticals, Inc.

$

70,000

 

 

72,146

 

 

72,426

 

Replimune Group, Inc. (5)(10)(11)

Drug Discovery & Development

Senior Secured

August 2023

Interest rate PRIME + 2.75% or Floor rate of 8.75%, 4.95% Exit Fee

$

10,000

 

$

9,974

 

$

9,974

 

Seres Therapeutics, Inc. (11)

Drug Discovery & Development

Senior Secured

November 2023

Interest rate PRIME + 4.40% or Floor rate of 9.65%, 4.85% Exit Fee

$

25,000

 

 

24,804

 

 

24,804

 

Stealth Bio Therapeutics Corp. (5)(10)(11)

Drug Discovery & Development

Senior Secured

January 2021

Interest rate PRIME + 5.50% or Floor rate of 9.50%, 6.68% Exit Fee

$

16,509

 

 

17,502

 

 

17,501

 

TG Therapeutics, Inc. (10)(13)

Drug Discovery & Development

Senior Secured

March 2022

Interest rate PRIME + 4.75% or Floor rate of 10.25%, 3.25% Exit Fee

$

30,000

 

 

29,726

 

 

29,849

 

Tricida, Inc. (11)(15)(16)(17)

Drug Discovery & Development

Senior Secured

April 2023

Interest rate PRIME + 2.35% or Floor rate of 8.35%, 11.92% Exit Fee

$

60,000

 

 

60,442

 

 

61,193

 

uniQure B.V. (5)(10)(11)

Drug Discovery & Development

Senior Secured

June 2023

Interest rate PRIME + 3.35% or Floor rate of 8.85%, 7.72% Exit Fee

$

35,000

 

 

36,090

 

 

36,419

 

Urovant Sciences, Ltd. (5)(10)(13)

Drug Discovery & Development

Senior Secured

March 2023

Interest rate PRIME + 4.65% or Floor rate of 10.15%, 4.25% Exit Fee

$

45,000

 

 

44,622

 

 

44,622

 

Verastem, Inc. (11)

Drug Discovery & Development

Senior Secured

December 2022

Interest rate PRIME + 4.25% or Floor rate of 9.75%, 5.25% Exit Fee

$

5,000

 

 

5,028

 

 

5,073

 

 

Drug Discovery & Development

Senior Secured

December 2022

Interest rate PRIME + 4.25% or Floor rate of 9.75%, 5.25% Exit Fee

$

5,000

 

 

5,048

 

 

5,094

 

 

Drug Discovery & Development

Senior Secured

December 2022

Interest rate PRIME + 4.25% or Floor rate of 9.75%, 5.25% Exit Fee

$

5,000

 

 

5,060

 

 

5,083

 

 

Drug Discovery & Development

Senior Secured

December 2022

Interest rate PRIME + 4.25% or Floor rate of 9.75%, 5.25% Exit Fee

$

10,000

 

 

10,066

 

 

10,157

 

 

Drug Discovery & Development

Senior Secured

December 2022

Interest rate PRIME + 4.25% or Floor rate of 9.75%, 5.25% Exit Fee

$

10,000

 

 

10,035

 

 

10,125

 

Total Verastem, Inc.

$

35,000

 

 

35,237

 

 

35,532

 

X4 Pharmaceuticals, Inc. (11)(17)

Drug Discovery & Development

Senior Secured

July 2023

Interest rate PRIME + 2.75% or Floor rate of 8.75%, 7.98% Exit Fee

$

20,000

 

 

20,088

 

 

20,165

 

Yumanity Therapeutics, Inc.

Drug Discovery & Development

Senior Secured

January 2024

Interest rate PRIME + 4.00% or Floor rate of 8.75%, 5.25% Exit Fee

$

15,000

 

 

14,732

 

 

14,732

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

717,379

 

 

713,882

 

Subtotal: Drug Discovery & Development (64.22%)*

 

 

 

 

 

731,109

 

 

727,613

 

Electronics & Computer Hardware

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Glo AB (5)(10)(13)(14)

Electronics & Computer Hardware

Senior Secured

February 2021

Interest rate PRIME + 6.20% or Floor rate of 10.45%, PIK Interest 1.75%, 5.03% Exit Fee

$

8,215

 

 

8,730

 

 

4,410

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

8,730

 

 

4,410

 

Subtotal: Electronics & Computer Hardware (0.39%)*

 

 

 

 

 

8,730

 

 

4,410

 

Healthcare Services, Other

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Oak Street Health (11)(16)

Healthcare Services, Other

Senior Secured

June 2022

Interest rate PRIME + 5.00% or Floor rate of 9.75%, 5.95% Exit Fee

$

80,000

 

 

81,190

 

 

81,270

 

The CM Group LLC (17)

Healthcare Services, Other

Senior Secured

June 2024

Interest rate 1-month LIBOR + 8.35% or Floor rate of 9.35%

$

9,429

 

 

9,268

 

 

9,114

 

Velocity Clinical Research, Inc. (18)

Healthcare Services, Other

Senior Secured

November 2024

Interest rate 3-month LIBOR + 9.08% or Floor rate of 10.08%

$

7,500

 

 

7,226

 

 

7,226

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

97,684

 

 

97,610

 

Subtotal: Healthcare Services, Other (8.61%)*

 

 

 

 

 

97,684

 

 

97,610

 

Information Services

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Planet Labs, Inc. (11)

Information Services

Senior Secured

June 2022

Interest rate PRIME + 5.50% or Floor rate of 11.00%, 3.00% Exit Fee

$

20,000

 

 

19,526

 

 

19,583

 

Sapphire Digital, Inc. (p.k.a. MDX Medical, Inc.) (14)(15)(19)

Information Services

Senior Secured

June 2021

Interest rate PRIME + 2.75% or Floor rate of 9.50%, PIK Interest 1.70%, 2.80% Exit Fee

$

15,554

 

 

15,647

 

 

15,682

 

Yipit, LLC (17)(18)

Information Services

Senior Secured

May 2024

Interest rate 3-month LIBOR + 7.99% or Floor rate of 8.99%

$

10,625

 

 

10,415

 

 

10,272

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

45,588

 

 

45,537

 

Subtotal: Information Services (4.02%)*

 

 

 

 

 

45,588

 

 

45,537

 

Internet Consumer & Business Services

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Snagajob.com, Inc. (13)(14)

Internet Consumer & Business Services

Senior Secured

August 2020

Interest rate PRIME + 5.15% or Floor rate of 9.15%, PIK Interest 1.95%, 2.55% Exit Fee

$

42,676

 

 

43,344

 

 

43,344

 

See notes to consolidated financial statements

21


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2019

(unaudited)

(dollars in thousands)

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

 

Internet Consumer & Business Services

Senior Secured

August 2020

Interest rate PRIME + 5.65% or Floor rate of 10.65%, PIK Interest 1.95%, 2.55% Exit Fee

$

5,134

 

 

5,127

 

 

5,127

 

Total Snagajob.com, Inc.

$

47,810

 

 

48,471

 

 

48,471

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

48,471

 

 

48,471

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

AppDirect, Inc. (11)(19)

Internet Consumer & Business Services

Senior Secured

January 2022

Interest rate PRIME + 5.70% or Floor rate of 9.95%, 3.45% Exit Fee

$

20,000

 

$

20,288

 

$

20,239

 

Arctic Wolf Networks, Inc. (13)(19)

Internet Consumer & Business Services

Senior Secured

April 2023

Interest rate 3-month LIBOR + 7.75% or Floor rate of 10.10%, 7.55% Exit Fee

$

30,000

 

 

30,214

 

 

30,280

 

Cloudpay, Inc. (5)(10)(11)

Internet Consumer & Business Services

Senior Secured

April 2022

Interest rate PRIME + 4.05% or Floor rate of 8.55%, 6.95% Exit Fee

$

15,000

 

 

15,304

 

 

15,169

 

Contentful, Inc. (5)(10)(11)(14)

Internet Consumer & Business Services

Senior Secured

July 2022

Interest rate PRIME + 2.95% or Floor rate of 7.95%, PIK Interest 1.25%, 3.55% Exit Fee

$

3,794

 

 

3,793

 

 

3,786

 

ePayPolicy Holdings, LLC (17)

Internet Consumer & Business Services

Senior Secured

December 2024

Interest rate 3-month LIBOR + 9.00% or Floor rate of 10.00%

$

8,000

 

 

7,758

 

 

7,758

 

EverFi, Inc. (11)(14)(16)

Internet Consumer & Business Services

Senior Secured

May 2022

Interest rate PRIME + 3.90% or Floor rate of 9.15%, PIK Interest 2.30%

$

72,208

 

 

71,905

 

 

72,277

 

Greenphire, Inc.

Internet Consumer & Business Services

Senior Secured

January 2021

Interest rate 3-month LIBOR + 8.00% or Floor rate of 9.00%

$

1,612

 

 

1,612

 

 

1,610

 

 

Internet Consumer & Business Services

Senior Secured

January 2021

Interest rate PRIME + 3.75% or Floor rate of 8.75%

$

2,000

 

 

2,000

 

 

2,000

 

Total Greenphire, Inc.

$

3,612

 

 

3,612

 

 

3,610

 

Houzz, Inc. (14)

Internet Consumer & Business Services

Senior Secured

November 2022

Interest rate PRIME + 3.20% or Floor rate of 8.45%, PIK Interest 2.50%, 4.50% Exit Fee

$

50,115

 

 

49,720

 

 

49,720

 

Intent (p.k.a. Intent Media, Inc.) (12)

Internet Consumer & Business Services

Senior Secured

September 2021

Interest rate PRIME + 5.13% or Floor rate of 10.13%, 2.00% Exit Fee

$

15,200

 

 

15,141

 

 

15,034

 

Lendio, Inc. (11)(19)

Internet Consumer & Business Services

Senior Secured

April 2023

Interest rate PRIME + 4.45% or Floor rate of 9.95%, 5.25% Exit Fee

$

5,000

 

 

4,985

 

 

4,999

 

Nextroll, Inc. (14)(19)

Internet Consumer & Business Services

Senior Secured

June 2022

Interest rate PRIME + 3.85% or Floor rate of 9.35%, PIK Interest 2.95%, 3.50% Exit Fee

$

20,303

 

 

20,268

 

 

20,459

 

Patron Technology (18)

Internet Consumer & Business Services

Senior Secured

June 2024

Interest rate 3-month LIBOR + 8.30% or Floor rate of 9.30%

$

35,750

 

 

34,776

 

 

35,400

 

 

Internet Consumer & Business Services

Senior Secured

June 2024

Interest rate 3-month LIBOR + 8.30% or Floor rate of 9.30%

$

1,500

 

 

1,500

 

 

1,500

 

Total Patron Technology

$

37,250

 

 

36,276

 

 

36,900

 

Postmates, Inc. (19)

Internet Consumer & Business Services

Senior Secured

September 2022

Interest rate PRIME + 3.85% or Floor rate of 8.85%, 8.05% Exit Fee

$

20,000

 

 

20,313

 

 

20,274

 

SeatGeek, Inc. (14)(17)

Internet Consumer & Business Services

Senior Secured

June 2023

Interest rate PRIME + 5.00% or Floor rate of 10.50%, PIK Interest 0.50%

$

23,043

 

 

22,382

 

 

22,471

 

Skyword, Inc. (14)

Internet Consumer & Business Services

Senior Secured

September 2023

Interest rate PRIME + 3.88% or Floor rate of 9.38%, PIK Interest 1.25%, 2.75% Exit Fee

$

12,042

 

 

11,886

 

 

11,886

 

Tectura Corporation (7)(8)(9)(14)

Internet Consumer & Business Services

Senior Secured

June 2021

Interest rate FIXED 6.00%, PIK Interest 3.00%

$

21,407

 

 

21,407

 

 

9,586

 

 

Internet Consumer & Business Services

Senior Secured

June 2021

PIK Interest 8.00%

$

10,680

 

 

240

 

 

 

Total Tectura Corporation

$

32,087

 

 

21,647

 

 

9,586

 

Varsity Tutors LLC (14)

Internet Consumer & Business Services

Senior Secured

August 2023

Interest rate PRIME + 5.25% or Floor rate of 10.75%, PIK Interest 0.55%, 3.00% Exit Fee

$

35,052

 

 

34,822

 

 

34,822

 

Wheels Up Partners LLC (11)

Internet Consumer & Business Services

Senior Secured

July 2022

Interest rate 3-month LIBOR + 8.55% or Floor rate of 9.55%

$

17,129

 

 

17,026

 

 

16,988

 

Xometry, Inc. (13)(19)

Internet Consumer & Business Services

Senior Secured

November 2021

Interest rate PRIME + 3.95% or Floor rate of 8.45%, 7.09% Exit Fee

$

11,000

 

 

11,345

 

 

11,401

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

418,685

 

 

407,659

 

Subtotal: Internet Consumer & Business Services (40.26%)*

 

 

 

 

 

467,156

 

 

456,130

 

Media/Content/Info

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Bustle (14)(15)

Media/Content/Info

Senior Secured

June 2023

Interest rate PRIME + 4.35% or Floor rate of 9.35%, PIK Interest 1.95%, 4.34% Exit Fee

$

20,632

 

 

20,647

 

 

20,786

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

20,647

 

 

20,786

 

Subtotal: Media/Content/Info (1.83%)*

 

 

 

 

 

20,647

 

 

20,786

 

Medical Devices & Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements

22


HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2019

(unaudited)

(dollars in thousands)

 

Portfolio Company

Sub-Industry

Type of

Investment (1)

Maturity

Date

Interest Rate and Floor (2)

Principal

Amount

 

Cost (3)

 

Value (4)

 

Flowonix Medical Incorporated (11)

Medical Devices & Equipment

Senior Secured

October 2021

Interest rate PRIME + 4.00% or Floor rate of 9.00%, 7.95% Exit Fee

$

7,561

 

 

8,178

 

 

8,158

 

Intuity Medical, Inc. (11)(15)

Medical Devices & Equipment

Senior Secured

June 2021

Interest rate PRIME + 5.00% or Floor rate of 9.25%, 6.95% Exit Fee

$

14,188

 

 

14,906

 

 

14,810

 

Quanterix Corporation (11)

Medical Devices & Equipment

Senior Secured

October 2021

Interest rate PRIME + 2.75% or Floor rate of 8.00%, 0.96% Exit Fee

$

7,688

 

 

7,683

 

 

7,728

 

Rapid Micro Biosystems, Inc. (11)(15)

Medical Devices & Equipment

Senior Secured

April 2022

Interest rate PRIME + 5.15% or Floor rate of 9.65%, 7.25% Exit Fee

$

18,000

 

 

18,586

 

 

18,454

 

Sebacia, Inc. (11)(15)

Medical Devices & Equipment

Senior Secured

January 2021

Interest rate PRIME + 4.35% or Floor rate of 8.85%, 6.05% Exit Fee

$

11,000

 

$

11,503

 

$

11,426

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

60,856

 

 

60,576

 

Subtotal: Medical Devices & Equipment (5.35%)*

 

 

 

 

 

60,856

 

 

60,576

 

Semiconductors

 

 

 

 

 

 

 

 

 

 

 

 

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Elenion Technologies Corporation (13)(14)

Semiconductors

Senior Secured

February 2022

Interest rate PRIME + 4.25% or Floor rate of 9.75%, PIK Interest 2.25%, 5.00% Exit Fee

$

10,187

 

 

10,316

 

 

10,316

 

Subtotal: 1-5 Years Maturity

 

 

 

 

 

 

 

 

10,316

 

 

10,316

 

Subtotal: Semiconductors (0.91%)*

 

 

 

 

 

10,316

 

 

10,316

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 1 Year Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Delphix Corp. (19)

Software

Senior Secured

September 2020

Interest rate PRIME + 5.25% or Floor rate of 10.25%, 7.00% Exit Fee

$

10,000

 

 

9,878

 

 

9,878

 

Evernote Corporation (11)(14)(15)(19)

Software

Senior Secured

October 2020

Interest rate PRIME + 5.45% or Floor rate of 8.95%

$

5,549

 

 

5,494

 

 

5,494

 

Lightbend, Inc. (14)(15)

Software

Senior Secured

June 2020

Interest rate PRIME + 4.25% or Floor rate of 9.25%, PIK Interest 2.00%, 12.95% Exit Fee

$

2,026

 

 

2,026

 

 

2,026

 

Pollen, Inc. (15)

Software

Senior Secured

October 2020

Interest rate PRIME + 4.25% or Floor rate of 8.50%, 5.95% Exit Fee

$

7,000

 

 

7,339

 

 

7,339

 

Subtotal: Under 1 Year Maturity

 

 

 

 

 

 

 

 

24,737

 

 

24,737

 

1-5 Years Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Abrigo (18)

Software

Senior Secured

March 2023

Interest rate 3-month LIBOR + 7.88% or Floor rate of 8.88%

$

39,303

 

 

38,649

 

 

38,826

 

 

Software

Senior Secured

March 2023

Interest rate 3-month LIBOR + 5.92% or Floor rate of 6.92%

$

2,362

 

 

2,304

 

 

2,304

 

Total Abrigo

$

41,665

 

 

40,953

 

 

41,130

 

Businessolver.com, Inc. (11)(16)

Software

Senior Secured

May 2023

Interest rate 3-month LIBOR + 7.50% or Floor rate of 8.50%