Quarterly report [Sections 13 or 15(d)]

Commitments and Contingencies (Tables)

v3.25.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2025
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Unfunded Contractual Commitments and Unencumbered Unfunded Commitments
As of March 31, 2025 and December 31, 2024, the Company’s unfunded contractual commitments available at the request of the portfolio company, including undrawn revolving facilities, and unencumbered by milestones were as follows:
(in thousands)
Unfunded Commitments (1) as of
Portfolio Company March 31, 2025 December 31, 2024
Debt Investments:
Earnix, Inc. $ 41,250  $ 41,250 
Arcus Biosciences, Inc. 37,500  37,500 
Thumbtack, Inc. 30,000  30,000 
Harness, Inc. 26,950  11,550 
Armis, Inc. 25,000  25,000 
Disc Medicine, Inc. 22,500  22,500 
Pindrop Security, Inc. 19,375  19,375 
Coronet Cyber Security Ltd. 17,000  17,000 
Marathon Health, LLC 16,550  24,250 
Locus Robotics Corp. 16,250  16,250 
Akero Therapeutics, Inc. 15,000  15,000 
Dragos, Inc. 13,000  13,000 
Aryaka Networks, Inc. 12,500  12,500 
GoEuro Travel GmbH 12,468  26,250 
WellBe Senior Medical, LLC 12,000  12,000 
Semperis Technologies Inc. 11,250  — 
Alector, Inc. 10,500  10,500 
DocPlanner 9,538  — 
CoreView USA, Inc. 9,000  10,000 
iSpot.tv, Inc. 8,250  — 
Suzy, Inc. 8,000  8,000 
PayIt, LLC 8,000  8,000 
Heron Therapeutics, Inc. 8,000  8,000 
Curana Health Holdings, LLC 7,500  7,500 
SmartSheet Inc. 4,840  — 
Ennoble Care LLC 4,500  — 
Babel Street 4,367  4,367 
AlphaSense, Inc. 4,000  4,000 
Reveleer 4,000  — 
Allvue Systems, LLC 3,590  3,590 
Behavox Limited 3,500  — 
LogRhythm, Inc. 3,143  3,143 
Zappi, Inc. 2,571  2,571 
Dashlane, Inc. 2,500  5,000 
Loftware, Inc. 2,277  2,277 
Streamline Healthcare Solutions 2,200  2,200 
New Relic, Inc. 2,176  2,176 
Sumo Logic, Inc. 2,000  2,000 
LogicSource 1,209  1,209 
TaxCalc 1,166  1,166 
LinenMaster, LLC 1,000  1,000 
Alchemer LLC 890  — 
Main Street Rural, Inc. 874  874 
Fortified Health Security 840  840 
(in thousands)
Unfunded Commitments (1) as of
Portfolio Company March 31, 2025 December 31, 2024
Debt Investments:
Dispatch Technologies, Inc. $ 813  $ 563 
Omeda Holdings, LLC 750  731 
Dronedeploy, Inc. 625  625 
ShadowDragon, LLC 333  333 
Zimperium, Inc. 282  196 
Strive Health Holdings, LLC —  8,299 
Viridian Therapeutics, Inc. —  8,000 
ATAI Life Sciences N.V. —  7,000 
Saama Technologies, LLC —  3,875 
Ceros, Inc. —  1,707 
3GTMS, LLC —  886 
Flight Schedule Pro, LLC —  646 
Total Unfunded Debt Commitments: 451,827  444,699 
Investment Funds & Vehicles:(2)
   
Forbion Growth Opportunities Fund I C.V. 1,757  1,757 
Forbion Growth Opportunities Fund II C.V. 2,072  2,072 
Total Unfunded Commitments in Investment Funds & Vehicles: 3,829  3,829 
Total Unfunded Commitments $ 455,656  $ 448,528 
(1)For debt investments, amounts represent unfunded commitments, including undrawn revolving facilities, which are available at the request of the portfolio company. Amount excludes unfunded commitments which are unavailable due to the borrower having not met certain milestones. These amounts also exclude $136.0 million and $139.7 million of unfunded commitments as of March 31, 2025 and December 31, 2024, respectively, to portfolio companies related to loans assigned to or directly committed by the Adviser Funds as described in “Note -12 Related Party Transactions”.
(2)For investment funds and vehicles, the amount represents uncalled capital commitments in private equity funds.
The following table provides additional information on the Company’s unencumbered unfunded commitments regarding milestones, expirations and type:
(in thousands)
Unfunded Commitments
March 31, 2025 December 31, 2024
Expiring during:
2025 $ 244,624  $ 251,941 
2026 156,839  147,840 
2027 10,020  10,553 
2028 7,179  6,040 
2029 24,149  24,149 
2030 4,176  4,176 
2031 4,840  — 
Total Unfunded Debt Commitments 451,827  444,699 
Unfunded Commitments in Investment Funds & Vehicles:    
Expiring during:    
2030 1,757  1,757 
2032 2,072  2,072 
Total Unfunded Commitments in Investment Funds & Vehicles 3,829  3,829 
Total Unfunded Commitments $ 455,656  $ 448,528 
Schedule of Contractual Obligations
The following tables provide the Company’s contractual obligations as of March 31, 2025 and December 31, 2024:
As of March 31, 2025: Payments due by period (in thousands)
Contractual Obligations(1)
Total Less than 1 year 1 - 3 years 3 - 5 years After 5 years
Debt(2)(3)
$ 1,999,351  $ 220,000  $ 780,000  $ 547,506  $ 451,845 
Lease and License Obligations(4)
23,400  3,287  6,710  5,618  7,785 
Total $ 2,022,751  $ 223,287  $ 786,710  $ 553,124  $ 459,630 
 
As of December 31, 2024: Payments due by period (in thousands)
Contractual Obligations(1)
Total Less than 1 year 1 - 3 years 3 - 5 years After 5 years
Debt(5)(3)
$ 1,783,265  $ 170,000  $ 891,000  $ 283,790  $ 438,475 
Lease and License Obligations(4)
23,976  3,246  6,640  5,589  8,501 
Total $ 1,807,241  $ 173,246  $ 897,640  $ 289,379  $ 446,976 
(1)Excludes commitments to extend credit to the Company’s portfolio companies and uncalled capital commitments in investment funds.
(2)Includes $295.0 million in principal outstanding under the SBA Debentures, $70.0 million of the June 2025 Notes, $50.0 million of the June 2025 3-Year Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $116.8 million of the 2031 Asset-Backed Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes, $350.0 million of the January 2027 Notes and $287.5 million of the 2028 Convertible Notes as of March 31, 2025. There was also $260.0 million outstanding under the SMBC Facility and $105.0 million outstanding under the MUFG Bank Facility as of March 31, 2025.
(3)Amounts represent future principal repayments and not the carrying value of each liability. See “Note 5 – Debt”.
(4)Leases and license obligations includes contractual amounts related to short-term leases.
(5)Includes $279.0 million in principal outstanding under the SBA Debentures, $50.0 million of the February 2025 Notes, $70.0 million of the June 2025 Notes, $50.0 million of the June 2025 3-Year Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $119.5 million of the 2031 Asset-Backed Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes and $350.0 million of the January 2027 Notes as of December 31, 2024. There was also $283.8 million outstanding under the SMBC Facility and $116.0 million outstanding under the MUFG Bank Facility as of December 31, 2024.
Summary of Information Related to Measurement of Operating Lease Liabilities and Supplemental Cash Flow Information Related to Operating Leases
The following table sets forth information related to the measurement of the Company’s operating lease liabilities and supplemental cash flow information related to operating leases for the three months ended March 31, 2025 and 2024:
(in thousands) Three Months Ended March 31,
2025 2024
Total operating lease cost $ 774  $ 533 
Cash paid for amounts included in the measurement of lease liabilities 595  122 
  As of March 31, 2025 As of December 31, 2024
Weighted-average remaining lease term (in years) 7.56 7.81
Weighted-average discount rate 6.84  % 6.85  %
Schedule of Future Minimum Lease Payments under Operating Leases and Reconciliation to Operating Lease Liability
The following table shows future minimum lease payments under the Company’s operating leases and a reconciliation to the operating lease liability as of March 31, 2025:
(in thousands) As of March 31, 2025
2025 $ 2,493 
2026 3,179 
2027 3,452 
2028 2,766 
Thereafter 11,324 
Total lease payments 23,214 
Less: imputed interest & other items (6,003)
Total operating lease liability $ 17,211