Quarterly report pursuant to Section 13 or 15(d)

Schedule 12-14s - Summary of schedule of investment (Tables)

v3.22.2.2
Schedule 12-14s - Summary of schedule of investment (Tables)
9 Months Ended
Sep. 30, 2022
Investments in and Advances to Affiliates [Abstract]  
Schedule of Investments in and Advances to Affiliates

(in thousands)

 

Investment (1)

 

Amount of Interest and Fees Credited to Income (2)

 

 

Realized Gain (Loss)

 

 

Fair Value as of
December 31, 2021

 

 

Gross Additions
(3)

 

 

Gross Reductions (4)

 

 

Net Change in Unrealized Appreciation/ (Depreciation)

 

 

Fair Value as of September 30, 2022

 

Portfolio Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Majority Owned Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coronado Aesthetics, LLC (10)

 

Preferred Stock

 

$

 

 

$

 

 

$

500

 

 

$

 

 

$

 

 

$

(109

)

 

$

391

 

 

 

Common Stock

 

 

 

 

 

 

 

 

65

 

 

 

 

 

 

 

 

 

(56

)

 

 

9

 

Gibraltar Business Capital, LLC (5)

 

Unsecured Debt

 

 

2,581

 

 

 

 

 

 

23,212

 

 

 

60

 

 

 

 

 

 

(1,233

)

 

 

22,039

 

 

 

Preferred Stock

 

 

 

 

 

 

 

 

19,393

 

 

 

 

 

 

 

 

 

(4,904

)

 

 

14,489

 

 

 

Common Stock

 

 

 

 

 

 

 

 

1,225

 

 

 

 

 

 

 

 

 

(91

)

 

 

1,134

 

Hercules Adviser LLC (6)

 

Unsecured Debt

 

 

393

 

 

 

 

 

 

8,850

 

 

 

3,150

 

 

 

 

 

 

 

 

 

12,000

 

 

 

Member Units

 

 

 

 

 

 

 

 

11,990

 

 

 

 

 

 

 

 

 

9,955

 

 

 

21,945

 

 Total Majority Owned Control Investments

 

 

 

$

2,974

 

 

$

 

 

$

65,235

 

 

$

3,210

 

 

$

 

 

$

3,562

 

 

$

72,007

 

Other Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tectura Corporation(7)

 

Senior Debt

 

$

516

 

 

$

 

 

$

8,269

 

 

$

 

 

$

 

 

$

49

 

 

$

8,318

 

 

 

Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Control Investments

 

 

 

$

516

 

 

$

 

 

$

8,269

 

 

$

 

 

$

 

 

$

49

 

 

$

8,318

 

Total Control Investments

 

$

3,490

 

 

$

 

 

$

73,504

 

 

$

3,210

 

 

$

 

 

$

3,611

 

 

$

80,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Black Crow AI, Inc. (8)

 

Preferred Stock

 

$

 

 

$

3,772

 

 

$

1,120

 

 

$

 

 

$

(1,000

)

 

$

(120

)

 

$

 

Pineapple Energy LLC (9)

 

Senior Debt

 

 

1,204

 

 

 

(2,014

)

 

 

7,747

 

 

 

 

 

 

(7,780

)

 

 

33

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

591

 

 

 

 

 

 

(4,767

)

 

 

4,176

 

 

 

 

Total Affiliate Investments

 

$

1,204

 

 

$

1,758

 

 

$

9,458

 

 

$

 

 

$

(13,547

)

 

$

4,089

 

 

$

 

Total Control and Affiliate Investments

 

$

4,694

 

 

$

1,758

 

 

$

82,962

 

 

$

3,210

 

 

$

(13,547

)

 

$

7,700

 

 

$

80,325

 

(1)
Stock and warrants are generally non-income producing and restricted.
(2)
Represents the total amount of interest, fees, or dividends credited to income for the period an investment was an affiliate or control investment.
(3)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and closing fees and the exchange of one or more existing securities for one or more new securities.
(4)
Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include previously recognized depreciation on investments that become control or affiliate investments during the period.
(5)
As of March 31, 2018, the Company's investment in Gibraltar Business Capital, LLC became classified as a control investment as a result of obtaining a controlling financial interest.
(6)
Hercules Adviser LLC is a wholly owned subsidiary providing investment management and other services to the Adviser Funds and other External Parties.
(7)
As of March 31, 2017, the Company's investment in Tectura Corporation became classified as a control investment as of result of obtaining more than 50% representation on the portfolio company's board. In May 2018, the Company purchased common shares, thereby obtaining greater than 25% of voting securities of Tectura as of June 30, 2018.
(8)
During the nine months ended September 30, 2022, the Company sold its investments in Black Crow AI, Inc., as a result it is no longer an affiliate investment.
(9)
During the three months ended September 30, 2022, the Company sold a portion of its investments in Pineapple Energy LLC, as a result it is no longer an affiliate investment..
(10)
As of December 31, 2021, the Company's investment in Coronado Aesthetics, LLC became classified as a control investment as a result of obtaining more than 25% of the voting securities of the portfolio company.

 

 

Schedule 12 – 14

HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES

For the Nine Months Ended September 30, 2021 (unaudited)

 

(in thousands)

 

Investment (1)

 

Amount of Interest and Fees Credited to Income (2)

 

 

Realized Gain (Loss)

 

 

Fair Value as of
December 31, 2020

 

 

Gross Additions
(3)

 

 

Gross Reductions (4)

 

 

Net Change in Unrealized Appreciation/ (Depreciation)

 

 

Fair Value as of
September 30, 2021

 

Portfolio Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Majority Owned Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gibraltar Business Capital, LLC (5)

 

Unsecured Debt

 

$

2,363

 

 

$

 

 

$

14,970

 

 

$

9,627

 

 

$

 

 

$

(1,194

)

 

$

23,403

 

 

 

Preferred Stock

 

 

 

 

 

 

 

 

31,554

 

 

 

 

 

 

 

 

 

(15,386

)

 

 

16,168

 

 

 

Common Stock

 

 

 

 

 

 

 

 

2,276

 

 

 

 

 

 

 

 

 

(1,110

)

 

 

1,166

 

Hercules Adviser LLC (6)

 

Unsecured Debt

 

 

59

 

 

 

 

 

 

 

 

 

6,100

 

 

 

 

 

 

 

 

 

6,100

 

 

 

Member Units

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

 

 

 

10,669

 

 

 

10,704

 

 Total Majority Owned Control Investments

 

 

 

$

2,422

 

 

$

 

 

$

48,800

 

 

$

15,762

 

 

$

 

 

$

(7,021

)

 

$

57,541

 

Other Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tectura Corporation (7)

 

Senior Debt

 

$

521

 

 

$

 

 

$

8,600

 

 

$

 

 

$

 

 

$

(306

)

 

$

8,294

 

 

 

Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Control Investments

 

 

 

$

521

 

 

$

 

 

$

8,600

 

 

$

 

 

$

 

 

$

(306

)

 

$

8,294

 

Total Control Investments

 

$

2,943

 

 

$

 

 

$

57,400

 

 

$

15,762

 

 

$

 

 

$

(7,327

)

 

$

65,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Black Crow AI, Inc. (8)

 

Preferred Stock

 

$

 

 

$

 

 

$

 

 

$

1,000

 

 

$

 

 

$

243

 

 

$

1,243

 

 

 

Convertible Debt

 

 

 

 

 

 

 

 

 

 

 

2,208

 

 

 

(3,993

)

 

 

1,785

 

 

 

 

Pineapple Energy LLC (9)

 

Senior Debt

 

 

3

 

 

 

 

 

 

7,500

 

 

 

120

 

 

 

 

 

 

 

 

 

7,620

 

 

 

Common Stock

 

 

 

 

 

 

 

 

840

 

 

 

 

 

 

 

 

 

9

 

 

 

849

 

Solar Spectrum Holdings LLC (p.k.a. Sungevity, Inc.) (10)

 

Senior Debt

 

 

 

 

 

(641

)

 

 

 

 

 

 

 

 

(681

)

 

 

681

 

 

 

 

 

 

Common Stock

 

 

 

 

 

(61,502

)

 

 

 

 

 

 

 

 

(61,502

)

 

 

61,502

 

 

 

 

Total Affiliate Investments

 

$

3

 

 

$

(62,143

)

 

$

8,340

 

 

$

3,328

 

 

$

(66,176

)

 

$

64,220

 

 

$

9,712

 

Total Control and Affiliate Investments

 

$

2,946

 

 

$

(62,143

)

 

$

65,740

 

 

$

19,090

 

 

$

(66,176

)

 

$

56,893

 

 

$

75,547

 

(1)
Stock and warrants are generally non-income producing and restricted.
(2)
Represents the total amount of interest, fees, or dividends credited to income for the period an investment was an affiliate or control investment.
(3)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and closing fees and the exchange of one or more existing securities for one or more new securities.
(4)
Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include previously recognized depreciation on investments that become control or affiliate investments during the period.
(5)
As of March 31, 2018, the Company's investment in Gibraltar Business Capital, LLC became classified as a control investment as a result of obtaining a controlling financial interest.
(6)
Hercules Adviser LLC is a wholly-owned subsidiary providing investment management and other services to External Parties.
(7)
As of March 31, 2017, the Company's investment in Tectura Corporation became classified as a control investment as of result of obtaining more than 50% representation on the
portfolio company's board. In May 2018, the Company purchased common shares, thereby obtaining greater than 25% of voting securities of Tectura as of June 30, 2018.
(8)
As of March 23, 2021, the Company's investment in Black Crow AI, Inc. became classified as an affiliate investment as a result of obtaining more than 5% but less than 25% of the
voting securities of the portfolio company.
(9)
As of December 11, 2020, the Company’s investment in Pineapple Energy LLC became classified as an affiliate investment as a result of obtaining more than 5% but less than 25% of
the voting securities of the portfolio company.
(10)
As of June 30, 2021, the Company’s investments in Solar Spectrum Holdings LLC (p.k.a. Sungevity, Inc.) were written off for a realized loss.

 

Schedule 12 – 14

HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES

As of September 30, 2022 (unaudited)

 

(in thousands)

 

Industry

 

Type of Investment (1)

 

Maturity Date

 

Interest Rate and Floor

 

Principal or Shares

 

 

Cost

 

 

Value (2)

 

Portfolio Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments

 

Majority Owned Control Investments

 

Coronado Aesthetics, LLC

 

Medical Devices & Equipment

 

Preferred Series A Equity

 

 

 

 

 

 

5,000,000

 

 

$

250

 

 

$

391

 

 

 

Medical Devices & Equipment

 

Common Stock

 

 

 

 

 

 

180,000

 

 

 

 

 

 

9

 

Total Coronado Aesthetics, LLC

 

 

$

250

 

 

$

400

 

Gibraltar Business Capital, LLC

 

Diversified Financial Services

 

Unsecured Debt

 

September 2026

 

Interest rate FIXED 14.50%

 

$

15,000

 

 

$

14,701

 

 

$

13,033

 

 

 

Diversified Financial Services

 

Unsecured Debt

 

September 2026

 

Interest rate FIXED 11.50%

 

$

10,000

 

 

 

9,844

 

 

 

9,006

 

 

 

Diversified Financial Services

 

Preferred Series A Equity

 

 

 

 

 

 

10,602,752

 

 

 

26,122

 

 

 

14,489

 

 

 

Diversified Financial Services

 

Common Stock

 

 

 

 

 

 

830,000

 

 

 

1,884

 

 

 

1,134

 

Total Gibraltar Business Capital, LLC

 

 

$

52,551

 

 

$

37,662

 

Hercules Adviser LLC

 

 

 

Unsecured Debt

 

June 2025

 

Interest rate FIXED 5.00%

 

$

12,000

 

 

$

12,000

 

 

$

12,000

 

 

 

 

 

Member Units

 

 

 

 

 

 

1

 

 

 

35

 

 

 

21,945

 

Total Hercules Adviser LLC

 

 

$

12,035

 

 

$

33,945

 

Total Majority Owned Control Investments (5.28%)*

 

 

$

64,836

 

 

$

72,007

 

Other Control Investments

 

Tectura Corporation

 

Internet Consumer & Business Services

 

Senior Secured Debt

 

July 2024

 

PIK Interest 5.00%

 

$

10,680

 

 

$

240

 

 

$

 

 

 

Internet Consumer & Business Services

 

Senior Secured Debt

 

July 2024

 

Interest rate FIXED 8.25%

 

$

8,250

 

 

 

8,250

 

 

 

8,250

 

 

 

Internet Consumer & Business Services

 

Senior Secured Debt

 

July 2024

 

PIK Interest 5.00%

 

$

13,023

 

 

 

13,023

 

 

 

68

 

 

 

Internet Consumer & Business Services

 

Preferred Series BB Equity

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

 

 

 

Internet Consumer & Business Services

 

Common Stock

 

 

 

 

 

 

414,994,863

 

 

 

900

 

 

 

 

Total Tectura Corporation

 

 

$

22,413

 

 

$

8,318

 

Total Other Control Investments (0.61%)*

 

 

$

22,413

 

 

$

8,318

 

Total Control Investments (5.89%)*

 

 

$

87,249

 

 

$

80,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control and Affiliate Investments (5.89%)*

 

 

$

87,249

 

 

$

80,325

 

* Value as a percent of net assets

(1)
Stock and warrants are generally non-income producing and restricted.
(2)
All of the Company’s control and affiliate investments are Level 3 investments valued using significant unobservable inputs.

 

(10)

 

 

Schedule 12 – 14

HERCULES CAPITAL, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES

As of and for the year ended December 31, 2021

 

(in thousands)

 

Industry

 

Type of Investment (1)

 

Maturity Date

 

Interest Rate and Floor

 

Principal or Shares

 

 

Cost

 

 

Value (2)

 

Portfolio Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments

 

        Majority Owned Control Investments

 

 

 

 

 

 

 

 

 

Coronado Aesthetics, LLC

 

Medical Devices & Equipment

 

Preferred Series A Equity

 

 

 

 

 

 

5,000,000

 

 

$

250

 

 

$

500

 

 

 

Medical Devices & Equipment

 

Common Stock

 

 

 

 

 

 

180,000

 

 

 

 

 

 

65

 

Total Coronado Aesthetics, LLC

 

 

 

 

$

250

 

 

$

565

 

Gibraltar Business Capital, LLC

 

Diversified Financial Services

 

Unsecured Debt

 

September 2026

 

Interest rate FIXED 14.50%

 

$

15,000

 

 

$

14,662

 

 

$

13,818

 

 

 

Diversified Financial Services

 

Unsecured Debt

 

September 2026

 

Interest rate FIXED 11.50%

 

$

10,000

 

 

 

9,823

 

 

 

9,394

 

 

 

Diversified Financial Services

 

Preferred Series A Equity

 

 

 

 

 

 

10,602,752

 

 

 

26,122

 

 

 

19,393

 

 

 

Diversified Financial Services

 

Common Stock

 

 

 

 

 

 

830,000

 

 

 

1,884

 

 

 

1,225

 

Total Gibraltar Business Capital, LLC

 

 

 

 

$

52,491

 

 

$

43,830

 

Hercules Adviser LLC

 

Diversified Financial Services

 

Unsecured Debt

 

May 2023

 

Interest rate FIXED 5.00%

 

$

8,850

 

 

$

8,850

 

 

$

8,850

 

 

 

Diversified Financial Services

 

Member Units

 

 

 

 

 

 

1

 

 

 

35

 

 

 

11,990

 

Total Hercules Adviser LLC

 

 

 

 

$

8,885

 

 

$

20,840

 

Total Majority Owned Control Investments (4.99%)*

 

 

 

 

$

61,626

 

 

$

65,235

 

Other Control Investments

 

 

 

 

 

 

 

 

 

Tectura Corporation

 

Internet Consumer & Business Services

 

Senior Secured Debt

 

July 2024

 

PIK Interest 5.00%

 

$

10,680

 

 

$

240

 

 

$

 

 

 

Internet Consumer & Business Services

 

Senior Secured Debt

 

July 2024

 

Interest rate FIXED 8.25%

 

$

8,250

 

 

 

8,250

 

 

 

8,250

 

 

 

Internet Consumer & Business Services

 

Senior Secured Debt

 

July 2024

 

PIK Interest 5.00%

 

$

13,023

 

 

 

13,023

 

 

 

19

 

 

 

Internet Consumer & Business Services

 

Preferred Series BB Equity

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

 

 

 

Internet Consumer & Business Services

 

Common Stock

 

 

 

 

 

 

414,994,863

 

 

 

900

 

 

 

 

Total Tectura Corporation

 

 

 

 

$

22,413

 

 

$

8,269

 

Total Other Control Investments (0.63%)*

 

 

 

 

$

22,413

 

 

$

8,269

 

Total Control Investments (5.62%)*

 

 

 

 

$

84,039

 

 

$

73,504

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

Black Crow AI, Inc.

 

Internet Consumer & Business Services

 

Preferred Series Seed

 

 

 

 

 

 

872,797

 

 

$

1,000

 

 

$

1,120

 

Pineapple Energy LLC

 

Sustainable and Renewable Technology

 

Senior Secured Debt

 

December 2023

 

PIK Interest 10.00%

 

$

7,500

 

 

 

7,500

 

 

 

7,500

 

 

 

Sustainable and Renewable Technology

 

Senior Secured Debt

 

January 2022

 

Interest rate FIXED 10.00%

 

$

280

 

 

 

280

 

 

 

247

 

 

 

Sustainable and Renewable Technology

 

Common Stock

 

 

 

 

 

 

3,000,000

 

 

 

4,767

 

 

 

591

 

Total Pineapple Energy LLC

 

 

 

 

$

12,547

 

 

$

8,338

 

     Total Affiliate Investments (0.72%)*

 

 

$

13,547

 

 

$

9,458

 

     Total Control and Affiliate Investments (6.34%)*

 

 

$

97,586

 

 

$

82,962

 

* Value as a percent of net assets

(1)
Stock and warrants are generally non-income producing and restricted.
(2)
All of the Company’s control and affiliate investments are Level 3 investments valued using significant unobservable inputs.