Quarterly report pursuant to Section 13 or 15(d)

Commitments and Contingencies - Schedule of Contractual Obligations (Details)

v3.22.2.2
Commitments and Contingencies - Schedule of Contractual Obligations (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Commitments And Contingencies [Line Items]    
Long-Term Debt, Total [1] $ 1,521,220 $ 1,236,303
Lessee, Operating Lease, Liability, to be Paid, Year One 2,500  
Total lease payments 6,691  
Contractual Obligation, to be Paid, Year One 3,060 383,120
Contractual Obligation, to be Paid, Year Two and Three 378,908 107,958
Contractual Obligation, to be Paid, Year Four and Five 801,853 576,352
Contractual Obligation Due After Fifth Year 365,000 191,278
Contractual Obligations, Total 1,548,821 1,258,708
Debt    
Commitments And Contingencies [Line Items]    
Long-Term Debt, Maturity, Year One [2] 0 [3] 380,000 [4]
Long-Term Debt, Maturity, Year Two and Three [2] 377,000 [3] 105,000 [4]
Long-Term Debt, Maturity, Year Four and Five [2] 800,000 [3] 574,925 [4]
Long-Term Debt, Maturity, after Year Five [2] 365,000 [3] 190,500 [4]
Long-Term Debt, Total [2] 1,542,000 [3] 1,250,425 [4]
Lease and License Obligations    
Commitments And Contingencies [Line Items]    
Lessee, Operating Lease, Liability, to be Paid, Year One [5] 3,060 3,120
Lessee, Operating Lease, Liability, to be Paid, Year Two and Three [5] 1,908 2,958
Lessee, Operating Lease, Liability, to be Paid, Year Four and Five [5] 1,853 1,427
Lessee, Operating Lease, Liability, to be Paid, after Year Five [5] 0 778
Total lease payments [5] $ 6,821 $ 8,283
[1] Except for the SMBC Facility and MUFG Bank Facility (f.k.a. Union Bank Facility), all carrying values represent the principal amount outstanding less the remaining unamortized debt issuance costs and unaccreted premium or discount, if any, associated with the debt as of the balance sheet date.
[2] Amounts represent future principal repayments and not the carrying value of each liability. See “Note 5 – Debt”.
[3] Includes $175.0 million in principal outstanding under the SBA Debentures, $105.0 million of the July 2024 Notes, $50.0 million of the February 2025 Notes, $70.0 million of the June 2025 Notes, $50.0 million of the June 2025 3-Year Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $150.0 million of the 2031 Asset-Backed Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes and $350.0 million of the January 2027 Notes as of September 30, 2022. There was also $25.0 million outstanding under the SMBC Facility and $102.0 million outstanding under the MUFG Bank Facility as of September 30, 2022.
[4] Includes $150.5 million in principal outstanding under the SBA Debentures, $150.0 million of the 2022 Notes, $105.0 million of the July 2024 Notes, $50.0 million of the February 2025 Notes, $70.0 million of the June 2025 Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes, and $230.0 million of the 2022 Convertible Notes as of December 31, 2021. There was also $29.9 million outstanding under the SMBC Facility and no amounts outstanding under the Union Facility as of December 31, 2021.
[5] Facility leases and licenses including short-term leases.