Quarterly report pursuant to Section 13 or 15(d)

Commitments and Contingencies (Tables)

v3.23.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2023
Other Commitments [Line Items]  
Schedule of Unfunded Contractual Commitments and Unencumbered Unfunded Commitments

As of June 30, 2023, and December 31, 2022, the Company’s unfunded contractual commitments available at the request of the portfolio company, including undrawn revolving facilities, and unencumbered by milestones were as follows:

(in thousands)

 

Unfunded Commitments (1) as of

 

Portfolio Company

 

June 30, 2023

 

 

December 31, 2022

 

Debt Investments:

 

 

 

 

 

 

Thumbtack, Inc.

 

$

40,000

 

 

$

40,000

 

Automation Anywhere, Inc.

 

 

29,400

 

 

 

29,400

 

Axsome Therapeutics, Inc.

 

 

25,375

 

 

 

21,000

 

Skydio, Inc.

 

 

22,500

 

 

 

22,500

 

SeatGeek, Inc.

 

 

19,375

 

 

 

 

Phathom Pharmaceuticals, Inc.

 

 

16,625

 

 

 

66,500

 

Carwow LTD

 

 

14,365

 

 

 

 

Dragos

 

 

13,000

 

 

 

 

Dronedeploy, Inc.

 

 

12,500

 

 

 

12,500

 

Iveric Bio, Inc.

 

 

12,375

 

 

 

 

PathAI, Inc.

 

 

12,000

 

 

 

12,000

 

Locus Robotics Corp.

 

 

10,740

 

 

 

 

Tipalti Solutions Ltd.

 

 

10,500

 

 

 

 

Alamar Biosciences, Inc.

 

 

10,000

 

 

 

10,000

 

Aryaka Networks, Inc.

 

 

10,000

 

 

 

20,000

 

Next Insurance, Inc.

 

 

10,000

 

 

 

 

Kura Oncology, Inc.

 

 

8,250

 

 

 

8,250

 

Tarsus Pharmaceuticals, Inc.

 

 

8,250

 

 

 

10,313

 

Elation Health, Inc.

 

 

7,500

 

 

 

7,500

 

Gritstone Bio, Inc.

 

 

7,500

 

 

 

7,500

 

TG Therapeutics, Inc.

 

 

6,500

 

 

 

 

Nuvolo Technologies Corporation

 

 

5,700

 

 

 

5,970

 

Akero Therapeutics, Inc.

 

 

5,000

 

 

 

5,000

 

Cutover, Inc.

 

 

4,150

 

 

 

1,000

 

Leapwork ApS

 

 

4,100

 

 

 

 

Saama Technologies, LLC

 

 

3,875

 

 

 

 

Riviera Partners LLC

 

 

3,500

 

 

 

3,500

 

Babel Street

 

 

3,375

 

 

 

3,375

 

Modern Life, Inc.

 

 

3,250

 

 

 

 

Signal Media Limited

 

 

3,000

 

 

 

5,250

 

Vida Health, Inc.

 

 

3,000

 

 

 

40,000

 

Zappi, Inc.

 

 

2,571

 

 

 

2,571

 

Brain Corporation

 

 

2,500

 

 

 

20,700

 

Yipit, LLC

 

 

2,250

 

 

 

2,250

 

Streamline Healthcare Solutions

 

 

2,200

 

 

 

 

Sumo Logic, Inc.

 

 

2,000

 

 

 

 

Ceros, Inc.

 

 

1,707

 

 

 

1,707

 

ThreatConnect, Inc.

 

 

1,600

 

 

 

1,600

 

 

 

(in thousands)

 

Unfunded Commitments (1) as of

 

Portfolio Company

 

June 30, 2023

 

 

December 31, 2022

 

Debt Investments:

 

 

 

 

 

 

RVShare, LLC

 

$

1,500

 

 

$

1,500

 

Loftware, Inc.

 

 

1,423

 

 

 

 

Dispatch Technologies, Inc.

 

 

1,250

 

 

 

1,250

 

3GTMS, LLC

 

 

1,222

 

 

 

 

LogicSource

 

 

1,209

 

 

 

1,209

 

Zimperium, Inc.

 

 

1,088

 

 

 

1,088

 

Ikon Science Limited

 

 

1,050

 

 

 

1,050

 

Omeda Holdings, LLC

 

 

919

 

 

 

938

 

Khoros (p.k.a Lithium Technologies)

 

 

906

 

 

 

1,812

 

Fortified Health Security

 

 

840

 

 

 

840

 

Agilence, Inc.

 

 

800

 

 

 

800

 

Flight Schedule Pro, LLC

 

 

639

 

 

 

639

 

Constructor.io Corporation

 

 

625

 

 

 

625

 

Enmark Systems, Inc.

 

 

457

 

 

 

457

 

Alchemer LLC

 

 

445

 

 

 

890

 

Cybermaxx Intermediate Holdings, Inc.

 

 

390

 

 

 

390

 

Annex Cloud

 

 

386

 

 

 

386

 

ShadowDragon, LLC

 

 

333

 

 

 

333

 

Cytracom Holdings LLC

 

 

72

 

 

 

225

 

Provention Bio, Inc.

 

 

 

 

 

40,000

 

Madrigal Pharmaceutical, Inc.

 

 

 

 

 

34,000

 

Oak Street Health, Inc.

 

 

 

 

 

33,750

 

HilleVax, Inc.

 

 

 

 

 

28,000

 

Replimune Group, Inc.

 

 

 

 

 

20,700

 

G1 Therapeutics, Inc.

 

 

 

 

 

19,375

 

Alladapt Immunotherapeutics Inc.

 

 

 

 

 

15,000

 

AppDirect, Inc.

 

 

 

 

 

15,000

 

Viridian Therapeutics, Inc.

 

 

 

 

 

12,000

 

Dashlane, Inc.

 

 

 

 

 

10,000

 

Fever Labs, Inc.

 

 

 

 

 

8,333

 

Fulfil Solutions, Inc.

 

 

 

 

 

5,000

 

Demandbase, Inc.

 

 

 

 

 

3,750

 

MacroFab, Inc.

 

 

 

 

 

3,000

 

Mobile Solutions Services

 

 

 

 

 

495

 

Total Unfunded Debt Commitments:

 

 

376,087

 

 

 

623,221

 

 

 

 

 

 

 

Investment Funds & Vehicles:(2)

 

 

 

 

 

 

Forbion Growth Opportunities Fund I C.V.

 

 

2,269

 

 

 

2,842

 

Forbion Growth Opportunities Fund II C.V.

 

 

2,748

 

 

 

2,811

 

Total Unfunded Commitments in Investment Funds & Vehicles:

 

 

5,017

 

 

 

5,653

 

 

 

 

 

 

 

Total Unfunded Commitments

 

$

381,104

 

 

$

628,874

 

(1)
For debt investments, amounts represent unfunded commitments, including undrawn revolving facilities, which are available at the request of the portfolio company. Amount excludes unfunded commitments which are unavailable due to the borrower having not met certain milestones. These amounts also exclude $127.9 million and $173.5 million of unfunded commitments as of June 30, 2023, and December 31, 2022, respectively, to portfolio companies related to loans assigned to or directly committed by the Adviser Funds as described in “Note -12 Related Party Transactions”.
(2)
For investment funds and vehicles, the amount represents uncalled capital commitments in private equity funds.
Schedule of Contractual Obligations

The following tables provide the Company’s contractual obligations as of June 30, 2023 and December 31, 2022:

As of June 30, 2023:

 

Payments due by period (in thousands)

 

Contractual Obligations (1)

 

Total

 

 

Less than 1 year

 

 

1 - 3 years

 

 

3 - 5 years

 

 

After 5 years

 

Debt (2)(3)

 

$

1,606,000

 

 

$

 

 

$

375,000

 

 

$

866,000

 

 

$

365,000

 

Lease and License Obligations (4)

 

 

27,493

 

 

 

2,922

 

 

 

6,617

 

 

 

6,223

 

 

 

11,731

 

Total

 

$

1,633,493

 

 

$

2,922

 

 

$

381,617

 

 

$

872,223

 

 

$

376,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022:

 

Payments due by period (in thousands)

 

Contractual Obligations (1)

 

Total

 

 

Less than 1 year

 

 

1 - 3 years

 

 

3 - 5 years

 

 

After 5 years

 

Debt (5)(3)

 

$

1,594,000

 

 

$

 

 

$

382,000

 

 

$

847,000

 

 

$

365,000

 

Lease and License Obligations (4)

 

 

8,641

 

 

 

2,723

 

 

 

2,259

 

 

 

2,452

 

 

 

1,207

 

Total

 

$

1,602,641

 

 

$

2,723

 

 

$

384,259

 

 

$

849,452

 

 

$

366,207

 

(1)
Excludes commitments to extend credit to the Company’s portfolio companies and uncalled capital commitments in investment funds.
(2)
Includes $175.0 million in principal outstanding under the SBA Debentures, $105.0 million of the July 2024 Notes, $50.0 million of the February 2025 Notes, $70.0 million of the June 2025 Notes, $50.0 million of the June 2025 3-Year Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $150.0 million of the 2031 Asset-Backed Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes and $350.0 million of the January 2027 Notes as of June 30, 2023. There was also $130.0 million outstanding under the SMBC Facility and $61.0 million outstanding under the MUFG Bank Facility as of June 30, 2023.
(3)
Amounts represent future principal repayments and not the carrying value of each liability. See “Note 5 – Debt”.
(4)
Facility leases and licenses including short-term leases.
(5)
Includes $175.0 million in principal outstanding under the SBA Debentures, $105.0 million of the July 2024 Notes, $50.0 million of the February 2025 Notes, $70.0 million of the June 2025 Notes, $50.0 million of the June 2025 3-Year Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $150.0 million of the 2031 Asset-Backed Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes and $350.0 million of the January 2027 Notes as of December 31, 2022. There was also $72.0 million outstanding under the SMBC Facility and $107.0 million outstanding under the MUFG Bank Facility as of December 31, 2022.
Summary of Information Related to Measurement of Operating Lease Liabilities and Supplemental Cash Flow Information Related to Operating Leases

The following table sets forth information related to the measurement of the Company’s operating lease liabilities and supplemental cash flow information related to operating leases as of June 30, 2023, and 2022:

(in thousands)

 

Three Months Ended June 30, 2023

 

 

Three Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2022

 

Total operating lease cost

 

$

606

 

 

$

744

 

 

$

1,304

 

 

$

1,441

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

1,127

 

 

$

1,175

 

 

$

1,736

 

 

$

1,769

 

 

 

 

As of June 30, 2023

 

 

As of December 31, 2022

 

Weighted-average remaining lease term (in years)

 

 

8.62

 

 

 

5.48

 

Weighted-average discount rate

 

 

6.71

%

 

 

5.37

%

Schedule of Future Minimum Lease Payments under Operating Leases and Reconciliation to Operating Lease Liability

The following table shows future minimum lease payments under the Company’s operating leases and a reconciliation to the operating lease liability as of June 30, 2023:

(in thousands)

 

As of June 30, 2023

 

2023

 

$

1,042

 

2024

 

 

3,034

 

2025

 

 

3,288

 

2026

 

 

3,383

 

Thereafter

 

 

16,623

 

Total lease payments

 

 

27,370

 

Less: imputed interest & other items

 

 

(23,484

)

Total operating lease liability

 

$

3,886

 

Unfunded Debt Commitments  
Other Commitments [Line Items]  
Schedule of Unfunded Contractual Commitments and Unencumbered Unfunded Commitments

The following table provides additional information on the Company’s unencumbered unfunded commitments regarding milestones, expirations and type:

(in thousands)

 

June 30, 2023

 

 

December 31, 2022

 

Unfunded Debt Commitments:

 

 

 

 

 

 

Expiring during:

 

 

 

 

 

 

2023

 

$

187,230

 

 

$

461,296

 

2024

 

 

156,056

 

 

 

134,856

 

2025

 

 

1,294

 

 

 

720

 

2026

 

 

9,037

 

 

 

9,038

 

2027

 

 

15,152

 

 

 

15,171

 

2028

 

 

5,318

 

 

 

2,140

 

2030

 

 

2,000

 

 

 

 

Total Unfunded Debt Commitments

 

 

376,087

 

 

 

623,221

 

 

 

 

 

 

 

 

Unfunded Commitments in Investment Funds & Vehicles:

 

 

 

 

 

 

Expiring during:

 

 

 

 

 

 

2030

 

 

2,269

 

 

 

2,842

 

2032

 

 

2,748

 

 

 

2,811

 

Total Unfunded Commitments in Investment Funds & Vehicles

 

 

5,017

 

 

 

5,653

 

Total Unfunded Commitments

 

$

381,104

 

 

$

628,874